Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 38.28 M32.35 M28.84 M35.57 M32.03 M 128.79 M Research & development ————— — 영업 이익 26.91 M21.85 M22.7 M62.28 M25.8 M 132.63 M Non-Operating Income, Total -700 K214 K92 K-303 K1.82 M 1.83 M Interest expense, net of interest capitalized 375 K700 K551 K677 K654 K 2.58 M Non-Operating Income, excl. Interest Expenses -375 K-700 K-551 K-677 K-654 K -2.58 M Unusual income/expense -700 K214 K92 K-303 K1.82 M 1.83 M Pretax income 27.41 M21.36 M22.24 M57.96 M26.97 M 128.53 M Equity in earnings 386 K0000 0 Taxes -4.38 M6.61 M6.89 M18.73 M13 M 45.23 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 31.79 M14.76 M15.35 M39.23 M13.97 M 83.3 M Discontinued operations ————— — Net income 31.79 M14.76 M15.35 M39.23 M13.97 M 83.3 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 31.79 M14.76 M15.35 M39.23 M13.97 M 83.3 M Basic earnings per share (Basic EPS) -0.050.210.220.570.21 1.21 Diluted earnings per share (Diluted EPS) -0.030.210.220.570.2 1.2 Average basic shares outstanding 49.73 M69.29 M68.94 M68.81 M69.01 M 276.06 M Diluted shares outstanding 50.63 M69.48 M69.15 M69.27 M69.38 M 277.27 M EBITDA 41.83 M50.73 M52.17 M83.05 M43.07 M 229.02 M EBIT 29.79 M35.78 M37.2 M67.69 M27.61 M 168.28 M Cost of revenue 165.82 M163.91 M152.51 M164.06 M194.49 M 674.97 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 12.04 M14.95 M14.97 M15.36 M15.46 M 60.74 M