Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 32.35 M28.84 M35.57 M32.03 M41.75 M39.09 M 148.45 M Research & development —————— — Operating income 21.85 M22.7 M62.28 M25.8 M-21.83 M33.78 M 100.03 M Non-Operating Income, Total 214 K92 K-303 K1.82 M-150 K972 K 2.34 M Interest expense, net of interest capitalized 700 K551 K677 K654 K-388 K-653 K 290 K Non-Operating Income, excl. Interest Expenses -700 K-551 K-677 K-654 K388 K653 K -290 K Unusual income/expense 214 K92 K-303 K1.82 M-150 K972 K 2.34 M Pretax income 21.36 M22.24 M57.96 M26.97 M-21.59 M35.41 M 98.74 M Equity in earnings 0000—— — Taxes 6.61 M6.89 M18.73 M13 M-4.92 M10.38 M 37.19 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 14.76 M15.35 M39.23 M13.97 M-16.67 M25.03 M 61.56 M Discontinued operations —————— — Net income 14.76 M15.35 M39.23 M13.97 M-16.67 M25.03 M 61.56 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 14.76 M15.35 M39.23 M13.97 M-16.67 M25.03 M 61.56 M Basic earnings per share (Basic EPS) 0.210.220.570.21-0.240.36 0.9 Diluted earnings per share (Diluted EPS) 0.210.220.570.2-0.240.36 0.89 Average basic shares outstanding 69.29 M68.94 M68.81 M69.01 M68.94 M68.79 M — Diluted shares outstanding 69.48 M69.15 M69.27 M69.38 M68.94 M69.52 M — EBITDA 51.02 M52.17 M83.05 M43.07 M53.89 M63.25 M 243.25 M EBIT 35.78 M37.2 M67.69 M27.61 M37.67 M47.03 M 179.99 M Cost of revenue 163.91 M152.51 M164.06 M194.49 M154.52 M161.25 M 674.32 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 14.95 M14.97 M15.36 M15.46 M16.22 M16.21 M 63.26 M