Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 32.35 M28.84 M35.57 M32.03 M41.75 M 138.19 M Research & development ————— — Operating income 21.85 M22.7 M62.28 M25.8 M-21.83 M 88.94 M Non-Operating Income, Total 214 K92 K-303 K1.82 M-150 K 1.46 M Interest expense, net of interest capitalized 700 K551 K677 K654 K-388 K 1.49 M Non-Operating Income, excl. Interest Expenses -700 K-551 K-677 K-654 K388 K -1.49 M Unusual income/expense 214 K92 K-303 K1.82 M-150 K 1.46 M Pretax income 21.36 M22.24 M57.96 M26.97 M-21.59 M 85.57 M Equity in earnings 0000— — Taxes 6.61 M6.89 M18.73 M13 M-4.92 M 33.7 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 14.76 M15.35 M39.23 M13.97 M-16.67 M 51.87 M Discontinued operations ————— — Net income 14.76 M15.35 M39.23 M13.97 M-16.67 M 51.87 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 14.76 M15.35 M39.23 M13.97 M-16.67 M 51.87 M Basic earnings per share (Basic EPS) 0.210.220.570.21-0.24 0.76 Diluted earnings per share (Diluted EPS) 0.210.220.570.2-0.24 0.75 Average basic shares outstanding 69.29 M68.94 M68.81 M69.01 M68.94 M — Diluted shares outstanding 69.48 M69.15 M69.27 M69.38 M68.94 M — EBITDA 51.02 M52.17 M83.05 M43.07 M53.89 M 232.18 M EBIT 35.78 M37.2 M67.69 M27.61 M37.67 M 170.16 M Cost of revenue 163.91 M152.51 M164.06 M194.49 M154.52 M 665.58 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 14.95 M14.97 M15.36 M15.46 M16.22 M 62.02 M