Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 50.83 M56.9 M66.56 M68.81 M74.37 M88.24 M — Research & development —————— — 영업 이익 4.07 B5.61 B6.77 B6.3 B6.82 B6.09 B 5.87 B Non-Operating Income, Total -3.29 M-3.12 M-2.85 M-2.77 M9.91 M-2.73 M — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -3.29 M-3.12 M-2.85 M-2.77 M9.91 M-2.73 M — Unusual income/expense —————— — Pretax income 397.67 M718.53 M1.09 B786.26 M884.11 M576.69 M 898.54 M Equity in earnings 33.63 M23.18 M19.93 M14.98 M33.2 M22.5 M 18.42 M Taxes 67.8 M130.6 M255.4 M181.1 M195.9 M125.4 M 102.5 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 296.24 M564.75 M816.67 M590.18 M655.02 M428.79 M 352.66 M Discontinued operations —————— — Net income 296.24 M564.75 M816.67 M590.18 M655.02 M428.79 M 352.66 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 294.77 M562.21 M812.6 M586.02 M650.31 M426.16 M 350.55 M Basic earnings per share (Basic EPS) 3.266.229.357.258.76.28 5.29 Diluted earnings per share (Diluted EPS) 3.136.019.097.038.456.15 5.18 Average basic shares outstanding 90.46 M90.4 M86.86 M80.84 M74.75 M67.91 M 266.91 M Diluted shares outstanding 94.09 M93.59 M89.35 M83.38 M76.95 M69.25 M 271.95 M EBITDA 4.1 B5.64 B6.8 B6.33 B6.86 B6.13 B 5.87 B EBIT 4.07 B5.61 B6.77 B6.3 B6.82 B6.09 B 5.87 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 30.9 M31.45 M34.62 M39.78 M40.78 M40.94 M 3.8 M