KD

Value 2020202120222023 TTM 총매출 18.66 B17.03 B16.05 B15.06 B 15.12 B Gross profit 2.09 B2.53 B2.86 B3.14 B 3.27 B Operating expenses 4.01 B3.44 B2.99 B2.71 B 2.95 B Selling/general/admin expenses 2.78 B2.91 B2.77 B2.59 B 2.62 B Research & development 63 M79 M58 M49 M — 영업 이익 -1.92 B-910 M-126 M436 M 315 M Non-Operating Income, Total ———— — Interest expense, net of interest capitalized 64 M94 M122 M100 M 83 M Non-Operating Income, excl. Interest Expenses ———— — Unusual income/expense ———— — Pretax income -1.92 B-851 M-168 M435 M 399 M Equity in earnings ———— — Taxes 397 M524 M172 M184 M 150 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -2.32 B-1.37 B-340 M252 M 250 M Discontinued operations ———— — Net income -2.32 B-1.37 B-340 M252 M 250 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -2.32 B-1.37 B-340 M252 M 250 M Basic earnings per share (Basic EPS) -10.35-6.06-1.481.09 1.08 Diluted earnings per share (Diluted EPS) -10.35-6.06-1.481.05 1.07 Average basic shares outstanding 224.1 M226.7 M229.2 M231.5 M 920 M Diluted shares outstanding 224.1 M226.7 M229.2 M239.1 M 946.6 M EBITDA 690 M1.24 B2 B2.4 B 2.34 B EBIT -1.92 B-910 M-126 M436 M 315 M Cost of revenue 16.57 B14.5 B13.19 B11.91 B 11.86 B Other cost of goods sold ———9.96 B 9.87 B Depreciation & amortization (cash flow) 2.61 B2.15 B2.12 B1.97 B 2.02 B