Financials
Value 20202021202220232025 TTM Selling/general/admin expenses 2.78 B2.91 B2.77 B2.59 B2.65 B 2.65 B Research & development 63 M79 M58 M49 M57 M — Operating income -1.92 B-910 M-126 M436 M476 M 406 M Non-Operating Income, Total ————-37 M -37 M Interest expense, net of interest capitalized 64 M94 M122 M100 M89 M 89 M Non-Operating Income, excl. Interest Expenses ————-126 M -126 M Unusual income/expense ————— — Pretax income -1.92 B-851 M-168 M435 M414 M 414 M Equity in earnings ————— — Taxes 397 M524 M172 M184 M215 M 215 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -2.32 B-1.37 B-340 M252 M198 M 198 M Discontinued operations ————— — Net income -2.32 B-1.37 B-340 M252 M198 M 198 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.32 B-1.37 B-340 M252 M198 M 198 M Basic earnings per share (Basic EPS) -10.35-6.06-1.481.090.87 0.87 Diluted earnings per share (Diluted EPS) -10.35-6.06-1.481.050.85 0.85 Average basic shares outstanding 224.1 M226.7 M229.2 M231.5 M228.3 M — Diluted shares outstanding 224.1 M226.7 M229.2 M239.1 M233.8 M — EBITDA 690 M1.24 B1.9 B2.15 B2.5 B 2.43 B EBIT -1.92 B-910 M-126 M436 M476 M 406 M Cost of revenue 16.57 B14.5 B13.19 B11.91 B11.8 B 11.8 B Other cost of goods sold ———9.96 B9.82 B 9.82 B Depreciation & amortization (cash flow) 2.61 B2.15 B2.12 B1.97 B2.03 B 2.03 B