Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 4.44 M7.2 M6.94 M6.26 M7.29 M 27.7 M Research & development 1.25 M2.45 M2.44 M2.32 M3.55 M 10.76 M 영업 이익 -3.54 M-9.44 M-9.45 M-8.74 M-15.37 M -43 M Non-Operating Income, Total -1.08 M-9.36 M17.59 M1.76 M-28.89 M -18.9 M Interest expense, net of interest capitalized 14.69 K10.4 K2 124135.39 K12.03 K 159.94 K Non-Operating Income, excl. Interest Expenses -1.09 M-9.37 M17.59 M1.63 M-28.91 M -19.06 M Unusual income/expense ————— — Pretax income -4.59 M-18.77 M8.14 M-7.11 M-44.27 M -62.01 M Equity in earnings ————— — Taxes 2.74 M———-133.97 K — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -4.62 M-18.81 M8.14 M-6.97 M-44.26 M -61.9 M Discontinued operations ————— — Net income -4.62 M-18.81 M8.14 M-6.97 M-44.26 M -61.9 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -4.62 M-18.81 M8.14 M-6.97 M-44.26 M -61.9 M Basic earnings per share (Basic EPS) -0.06-0.560.22-0.17-1.05 -1.56 Diluted earnings per share (Diluted EPS) -0.06-0.560.22-0.17-1.05 -1.56 Average basic shares outstanding 23.32 M34.92 M37.27 M41.14 M39.73 M 153.06 M Diluted shares outstanding 23.32 M34.92 M37.59 M41.14 M39.73 M 153.38 M EBITDA -3.23 M-9.36 M-9.45 M-8.74 M-15.14 M -42.69 M EBIT -3.54 M-9.44 M-9.45 M-8.74 M-15.37 M -43 M Cost of revenue 1.23 M2.24 M3.26 M6.26 M3.64 M 15.4 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 314.83 K83.27 K388388223.82 K 307.87 K