LXP

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 100.85 M88.86 M87.72 M86.9 M86.74 M 350.23 M Gross profit 86.13 M71.73 M71.84 M71.56 M70.7 M 285.83 M Operating expenses 38.48 M36.62 M26.57 M12.29 M27.56 M 103.03 M Selling/general/admin expenses 10.31 M10.39 M9.63 M9.32 M10.71 M 40.05 M Research & development ————— — 영업 이익 47.65 M35.12 M45.28 M59.27 M43.14 M 182.81 M Non-Operating Income, Total 562 K520 K744 K605 K963 K 2.83 M Interest expense, net of interest capitalized 15.85 M16.28 M16.47 M16.09 M14.08 M 62.92 M Non-Operating Income, excl. Interest Expenses -15.29 M-15.76 M-15.72 M-15.49 M-13.12 M -60.09 M Unusual income/expense ————— — Pretax income 32.62 M18.38 M28.6 M42.54 M28.8 M 118.31 M Equity in earnings 265 K-980 K-958 K-1.24 M-1.23 M -4.41 M Taxes -356 K215 K199 K184 K-435 K 163 K Non-controlling/minority interest -55 K-816 K-735 K6.08 M-77 K 4.45 M After tax other income/expense ————— — Net income before discontinued operations 33.03 M18.98 M29.13 M36.28 M28.77 M 113.16 M Discontinued operations ————— — Net income 33.03 M18.98 M29.13 M36.28 M28.77 M 113.16 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 31.39 M17.28 M27.45 M34.62 M27.12 M 106.47 M Basic earnings per share (Basic EPS) 0.550.30.450.60.47 1.82 Diluted earnings per share (Diluted EPS) 0.550.30.450.60.47 1.82 Average basic shares outstanding 58.29 M58.34 M58.37 M58.41 M58.38 M 233.51 M Diluted shares outstanding 58.31 M58.46 M58.44 M58.54 M58.57 M 234 M EBITDA ————— — EBIT 47.65 M35.12 M45.28 M59.27 M43.14 M 182.81 M Cost of revenue 14.72 M17.13 M15.88 M15.35 M16.05 M 64.39 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —