Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 10.39 M9.63 M9.32 M10.71 M10.25 M 39.92 M Research & development ————— — Operating income 35.12 M45.28 M59.27 M43.14 M13.96 M 161.65 M Non-Operating Income, Total 520 K744 K605 K963 K1.53 M 3.85 M Interest expense, net of interest capitalized 16.28 M16.47 M16.09 M14.08 M13.22 M 59.86 M Non-Operating Income, excl. Interest Expenses 520 K744 K605 K963 K1.53 M 3.85 M Unusual income/expense ————— — Pretax income 18.38 M28.6 M42.54 M28.8 M-155 K 99.78 M Equity in earnings -980 K-958 K-1.24 M-1.23 M-2.44 M -5.86 M Taxes 215 K199 K184 K-435 K136 K 84 K Non-controlling/minority interest -816 K-735 K6.08 M-77 K-52 K 5.21 M After tax other income/expense ————— — Net income before discontinued operations 18.98 M29.13 M36.28 M28.77 M-239 K 93.94 M Discontinued operations ————— — Net income 18.98 M29.13 M36.28 M28.77 M-239 K 93.94 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 17.28 M27.45 M34.62 M27.12 M-1.94 M 87.25 M Basic earnings per share (Basic EPS) 0.30.450.60.47-0.03 1.49 Diluted earnings per share (Diluted EPS) 0.30.450.60.47-0.03 1.49 Average basic shares outstanding 58.34 M58.37 M58.41 M58.38 M58.16 M — Diluted shares outstanding 58.46 M58.44 M58.54 M58.57 M58.16 M — EBITDA ————— — EBIT 35.12 M45.28 M59.27 M43.14 M13.96 M 161.65 M Cost of revenue 17.13 M15.88 M15.35 M16.05 M16.73 M 64 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —