MLR

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 221.91 M225.65 M214.03 M178.67 M171.92 M 790.27 M Gross profit 33.46 M33.94 M34.59 M25.33 M26.53 M 120.39 M Operating expenses 19.98 M23.3 M23.47 M20.85 M20.87 M 88.5 M Selling/general/admin expenses 19.68 M23.26 M23.4 M21.25 M21.07 M 88.98 M Research & development ————— — 영업 이익 12.71 M10.85 M11.59 M4.79 M5.41 M 32.64 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 384 K95 K294 K93 K178 K 660 K Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 12.63 M10.79 M11.37 M4.3 M5.03 M 31.49 M Equity in earnings ————— — Taxes 2.1 M2.73 M2.91 M1.22 M1.62 M 8.48 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 10.53 M8.06 M8.46 M3.08 M3.41 M 23.01 M Discontinued operations ————— — Net income 10.53 M8.06 M8.46 M3.08 M3.41 M 23.01 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 10.53 M8.06 M8.46 M3.08 M3.41 M 23.01 M Basic earnings per share (Basic EPS) 0.920.70.740.270.3 2.01 Diluted earnings per share (Diluted EPS) 0.890.690.730.270.29 1.98 Average basic shares outstanding 11.45 M11.45 M11.46 M11.45 M11.45 M 45.8 M Diluted shares outstanding 11.6 M11.61 M11.6 M11.59 M11.61 M 46.42 M EBITDA 16.91 M14.3 M14.83 M7.99 M9.45 M 46.58 M EBIT 13.48 M10.65 M11.11 M4.48 M5.66 M 31.9 M Cost of revenue 188.45 M191.71 M179.45 M153.34 M145.39 M 669.88 M Other cost of goods sold —000— — Depreciation & amortization (cash flow) 3.44 M3.66 M3.72 M3.51 M3.79 M 14.69 M