Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 19.68 M23.26 M23.4 M21.25 M21.07 M23.95 M 89.67 M Research & development —————— — Operating income 12.71 M10.85 M11.59 M4.79 M5.41 M1.63 M 23.42 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 384 K95 K294 K93 K178 K145 K 710 K Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 12.63 M10.79 M11.37 M4.3 M5.03 M1.6 M 22.31 M Equity in earnings —————— — Taxes 2.1 M2.73 M2.91 M1.22 M1.62 M1.05 M 6.8 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 10.53 M8.06 M8.46 M3.08 M3.41 M555 K 15.5 M Discontinued operations —————— — Net income 10.53 M8.06 M8.46 M3.08 M3.41 M555 K 15.5 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 10.53 M8.06 M8.46 M3.08 M3.41 M555 K 15.5 M Basic earnings per share (Basic EPS) 0.920.70.740.270.30.05 1.36 Diluted earnings per share (Diluted EPS) 0.890.690.730.270.290.05 1.34 Average basic shares outstanding 11.45 M11.45 M11.46 M11.45 M11.45 M11.39 M — Diluted shares outstanding 11.6 M11.61 M11.6 M11.59 M11.61 M11.53 M — EBITDA 17.17 M14.3 M14.83 M7.99 M9.45 M5.84 M 38.12 M EBIT 13.48 M10.65 M11.11 M4.48 M5.66 M1.61 M 22.86 M Cost of revenue 188.45 M191.71 M179.45 M153.34 M145.39 M155.18 M 633.35 M Other cost of goods sold —000—0 — Depreciation & amortization (cash flow) 3.44 M3.66 M3.72 M3.51 M3.79 M4.22 M 15.25 M