MTD

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 1.05 B883.74 M983.22 M1.03 B1.13 B 4.03 B Gross profit 639.32 M525.88 M579.88 M609.46 M675.43 M 2.39 B Operating expenses 325.38 M310.11 M317.72 M325.53 M349.97 M 1.3 B Selling/general/admin expenses 237.34 M242.8 M247.3 M248.39 M259.83 M 998.31 M Research & development 50.05 M46.35 M49.28 M51.14 M52.6 M 199.37 M 영업 이익 313.93 M215.77 M262.15 M283.93 M325.47 M 1.09 B Non-Operating Income, Total 20.82 M15.88 M31.77 M12.68 M37.37 M 97.7 M Interest expense, net of interest capitalized 17.85 M16.65 M16.78 M17.7 M17.39 M 68.52 M Non-Operating Income, excl. Interest Expenses 2.12 M-3.6 M11.71 M-8.02 M12.29 M 12.39 M Unusual income/expense 843 K2.82 M3.28 M3 M7.7 M 16.8 M Pretax income 314.55 M201.94 M248.66 M269.24 M329.07 M 1.05 B Equity in earnings ————— — Taxes 62.25 M38.35 M46.31 M51.74 M43.31 M 179.72 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 252.3 M163.59 M202.35 M217.49 M285.76 M 869.19 M Discontinued operations ————— — Net income 252.3 M163.59 M202.35 M217.49 M285.76 M 869.19 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 252.3 M163.59 M202.35 M217.49 M285.76 M 869.19 M Basic earnings per share (Basic EPS) 11.967.849.7810.613.95 42.17 Diluted earnings per share (Diluted EPS) 11.917.819.7610.5713.91 42.05 Average basic shares outstanding 21.22 M20.87 M20.69 M20.51 M20.61 M 82.68 M Diluted shares outstanding 21.32 M20.95 M20.74 M20.57 M20.67 M 82.93 M EBITDA 759.49 M592.7 M684.97 M724.49 M821.36 M 2.82 B EBIT 719.74 M573.64 M665.5 M704.17 M779.77 M 2.72 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 39.74 M19.06 M19.47 M20.32 M41.59 M 100.44 M