MTD

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 954.53 M1.05 B883.74 M983.22 M1.03 B1.13 B 4.03 B Gross profit 572.47 M639.32 M525.88 M579.88 M609.46 M675.43 M 2.39 B Operating expenses 296.77 M325.38 M310.11 M317.72 M325.53 M349.97 M 1.3 B Selling/general/admin expenses 228.78 M237.34 M242.8 M247.3 M248.39 M259.83 M 998.31 M Research & development 47.12 M50.05 M46.35 M49.28 M51.14 M52.6 M 199.37 M Operating income 275.7 M313.93 M215.77 M262.15 M283.93 M325.47 M 1.09 B Non-Operating Income, Total 5.73 M20.82 M9.68 M9.64 M9.58 M37.37 M 66.27 M Interest expense, net of interest capitalized 18.6 M17.85 M16.65 M16.78 M17.7 M17.39 M 68.52 M Non-Operating Income, excl. Interest Expenses -14.72 M2.12 M-9.8 M-10.42 M-11.12 M12.29 M -19.04 M Unusual income/expense 1.85 M843 K2.82 M3.28 M3 M7.7 M 16.8 M Pretax income 258.95 M314.55 M201.94 M248.66 M269.24 M329.07 M 1.05 B Equity in earnings —————— — Taxes 47.44 M62.25 M38.35 M46.31 M51.74 M43.31 M 179.72 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 211.52 M252.3 M163.59 M202.35 M217.49 M285.76 M 869.19 M Discontinued operations —————— — Net income 211.52 M252.3 M163.59 M202.35 M217.49 M285.76 M 869.19 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 211.52 M252.3 M163.59 M202.35 M217.49 M285.76 M 869.19 M Basic earnings per share (Basic EPS) 9.9911.967.849.7710.5813.95 42.14 Diluted earnings per share (Diluted EPS) 9.9611.917.819.7610.5713.91 42.05 Average basic shares outstanding 21.29 M21.22 M20.87 M20.78 M20.69 M20.61 M 82.94 M Diluted shares outstanding 21.4 M21.32 M20.95 M20.84 M20.75 M20.67 M 83.2 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 19.64 M39.74 M19.06 M19.47 M20.32 M41.59 M 100.44 M