MTH

Value 202020212022202320242025 TTM 총매출 0-18.19 M0-907 K-631 K0 0 Gross profit 0-18.19 M0-907 K-631 K0 0 Operating expenses 194.42 M209.94 M205.28 M247.73 M248.59 M247.38 M 229.88 M Selling/general/admin expenses 446.92 M466.85 M516.25 M616.63 M639.92 M616.17 M 616.17 M Research & development —————— — 영업 이익 -194.42 M-228.13 M-205.28 M-248.64 M-249.22 M-247.38 M -229.88 M Non-Operating Income, Total 6.66 M4.86 M2.71 M47.95 M45.16 M44.15 M 44.15 M Interest expense, net of interest capitalized 2.18 M318 K41 K000 0 Non-Operating Income, excl. Interest Expenses -2.18 M-318 K-41 K000 0 Unusual income/expense 6.66 M4.86 M2.71 M47.95 M45.16 M44.15 M 44.15 M Pretax income 533.57 M954.83 M1.29 B949.43 M1 B584.6 M 584.6 M Equity in earnings 4.5 M4.66 M6.09 M6.37 M9.22 M3.97 M 3.97 M Taxes 110.09 M217.39 M297.13 M210.68 M216.68 M131.59 M 131.59 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 423.48 M737.44 M992.19 M738.75 M786.19 M453.01 M 453.01 M Discontinued operations —————— — Net income 423.48 M737.44 M992.19 M738.75 M786.19 M453.01 M 453.01 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 423.48 M737.44 M992.19 M738.75 M786.19 M453.01 M 453.01 M Basic earnings per share (Basic EPS) 5.629.813.5210.0910.856.4 6.4 Diluted earnings per share (Diluted EPS) 5.59.6413.379.9610.726.35 6.35 Average basic shares outstanding 75.44 M75.22 M73.39 M73.24 M72.48 M70.82 M 284.87 M Diluted shares outstanding 76.97 M76.47 M74.2 M74.14 M73.33 M71.35 M 287.09 M EBITDA -163.37 M-201.88 M-180.54 M-223.3 M-223.26 M-222.09 M -204.59 M EBIT -194.42 M-228.13 M-205.28 M-248.64 M-249.22 M-247.38 M -229.88 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 31.05 M26.25 M24.75 M25.33 M25.96 M25.29 M 25.29 M