Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 446.92 M466.85 M516.25 M616.63 M639.92 M616.17 M 595.32 M Research & development —————— — Operating income -194.42 M-228.13 M-205.28 M-248.64 M-249.22 M-247.38 M -626.5 M Non-Operating Income, Total 6.66 M4.86 M2.71 M47.95 M45.16 M44.15 M 41.61 M Interest expense, net of interest capitalized 2.18 M318 K41 K000 587 K Non-Operating Income, excl. Interest Expenses -2.18 M-318 K-41 K000 -587 K Unusual income/expense 6.66 M4.86 M2.71 M47.95 M45.16 M44.15 M 41.61 M Pretax income 533.57 M954.83 M1.29 B949.43 M1 B584.6 M 496.96 M Equity in earnings 4.5 M4.66 M6.09 M6.37 M9.22 M3.97 M 4 M Taxes 110.09 M217.39 M297.13 M210.68 M216.68 M131.59 M 111.45 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 423.48 M737.44 M992.19 M738.75 M786.19 M453.01 M 385.52 M Discontinued operations —————— — Net income 423.48 M737.44 M992.19 M738.75 M786.19 M453.01 M 385.52 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 423.48 M737.44 M992.19 M738.75 M786.19 M453.01 M 385.52 M Basic earnings per share (Basic EPS) 5.629.813.5210.0910.856.4 5.51 Diluted earnings per share (Diluted EPS) 5.59.6413.379.9610.726.35 5.48 Average basic shares outstanding 75.44 M75.22 M73.39 M73.24 M72.48 M70.82 M — Diluted shares outstanding 76.97 M76.47 M74.2 M74.14 M73.33 M71.35 M — EBITDA -163.37 M-129.13 M-180.54 M-219.67 M-220.74 M-222.09 M — EBIT -194.42 M-228.13 M-205.28 M-248.64 M-249.22 M-247.38 M — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 31.05 M26.25 M24.75 M25.33 M25.96 M25.29 M 24.71 M