MX

Value 202020212022202320242025 TTM 총매출 507.06 M474.23 M337.66 M230.05 M231.74 M178.86 M 178.86 M Gross profit 128.32 M153.54 M101.26 M51.64 M51.91 M31.39 M 31.39 M Operating expenses 101.3 M70.14 M106.51 M109.28 M104.95 M67.25 M 67.25 M Selling/general/admin expenses 49.97 M52.44 M50.87 M48.47 M47.1 M35.12 M 35.12 M Research & development 45.7 M51.21 M52.34 M51.56 M51.19 M27.3 M 27.3 M 영업 이익 27.02 M83.41 M-5.24 M-57.64 M-53.03 M-35.86 M -35.86 M Non-Operating Income, Total 2.73 M-8.07 M-2.46 M10.91 M-16.41 M17 K 17 K Interest expense, net of interest capitalized 18 K14 K10 K31 K35 K26 K 26 K Non-Operating Income, excl. Interest Expenses -400 K-11.87 M-3.03 M10.87 M-16.93 M-307 K -307 K Unusual income/expense 3.11 M3.79 M561 K13 K485 K298 K 298 K Pretax income 10.83 M73.97 M-2.88 M-47.56 M-62.64 M-32.14 M -32.14 M Equity in earnings —————— — Taxes -46.23 M17.26 M5.16 M-10.94 M-8.34 M-17.89 M -17.89 M Non-controlling/minority interest —————— — After tax other income/expense -217 K613 K-664 K-757 K-799 K-325 K -325 K Net income before discontinued operations 57.06 M-231.2 M-295.94 M-36.62 M-54.31 M-14.25 M -14.25 M Discontinued operations 287.91 M287.91 M287.91 M——-15.47 M -15.47 M Net income 344.96 M56.71 M-8.04 M-36.62 M-54.31 M-29.72 M -29.72 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 350.67 M57.67 M-8.04 M-36.62 M-54.31 M-29.72 M -29.72 M Basic earnings per share (Basic EPS) 9.81.26-0.18-0.89-1.44-0.82 -0.82 Diluted earnings per share (Diluted EPS) 7.541.21-0.18-0.89-1.44-0.82 -0.82 Average basic shares outstanding 35.21 M44.88 M44.85 M41.01 M37.77 M36.22 M 145.12 M Diluted shares outstanding 46.5 M47.71 M44.85 M41.01 M37.77 M36.22 M 145.81 M EBITDA 43.5 M97.65 M9.76 M-40.96 M-36.87 M-22.9 M -22.9 M EBIT 27.02 M83.41 M-5.24 M-57.64 M-53.03 M-35.86 M -35.86 M Cost of revenue 378.74 M320.69 M236.39 M178.41 M179.82 M147.47 M 147.47 M Other cost of goods sold 2.68 M1.88 M582 K7.55 M1.22 M4.03 M 4.03 M Depreciation & amortization (cash flow) 16.48 M14.24 M15 M16.68 M16.16 M12.96 M 12.96 M