MX

Value 20202021202220232024 TTM Total revenue 507.06 M474.23 M337.66 M230.05 M231.74 M 224.75 M Gross profit 128.32 M153.54 M101.26 M51.64 M51.91 M 51.88 M Operating expenses 101.3 M70.14 M106.51 M109.28 M104.95 M 110.57 M Selling/general/admin expenses 49.97 M52.44 M50.87 M48.47 M47.1 M 45.65 M Research & development 45.7 M51.21 M52.34 M51.56 M51.19 M 53.43 M Operating income 27.02 M83.41 M5.24 M57.64 M53.03 M 58.69 M Non-Operating Income, Total 3.49 M15.64 M3.58 M10.91 M17.38 M 19.26 M Interest expense, net of interest capitalized 18 K14 K10 K31 K35 K 29 K Non-Operating Income, excl. Interest Expenses 364 K11.84 M3.01 M10.87 M16.86 M 18.5 M Unusual income/expense 3.11 M3.79 M561 K13 K485 K 725 K Pretax income 10.83 M73.97 M2.88 M47.56 M62.64 M 65.09 M Equity in earnings ————— — Taxes 46.23 M17.26 M5.16 M10.94 M8.34 M 3.63 M Non-controlling/minority interest ————— — After tax other income/expense 217 K613 K664 K757 K799 K 467 K Net income before discontinued operations 57.06 M-231.2 M-279.87 M36.62 M54.31 M 24.13 M Discontinued operations 287.91 M287.91 M287.91 M—— — Net income 344.96 M56.71 M8.04 M36.62 M54.31 M 38.57 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 350.67 M57.67 M8.04 M36.62 M54.31 M 38.57 M Basic earnings per share (Basic EPS) 9.81.26-0.18-0.89-1.44 -1.03 Diluted earnings per share (Diluted EPS) 7.541.21-0.18-0.89-1.44 -1.03 Average basic shares outstanding 35.21 M44.88 M44.85 M41.01 M37.77 M 146.68 M Diluted shares outstanding 46.5 M47.71 M44.85 M41.01 M37.77 M 147.37 M EBITDA 43.5 M97.65 M9.76 M-40.96 M-36.87 M -44.77 M EBIT 27.02 M83.41 M-5.24 M-57.64 M-53.03 M -58.69 M Cost of revenue 378.74 M320.69 M236.39 M178.41 M179.82 M 172.88 M Other cost of goods sold 2.68 M1.88 M582 K7.55 M1.22 M 4.3 M Depreciation & amortization (cash flow) 16.48 M14.24 M15 M16.68 M16.16 M 13.93 M