Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 49.97 M52.44 M50.87 M48.47 M47.1 M35.12 M 33.58 M Research & development 45.7 M51.21 M52.34 M51.56 M51.19 M27.3 M 28.56 M Operating income 27.02 M83.41 M-5.24 M-57.64 M-53.03 M-35.86 M -37.75 M Non-Operating Income, Total 2.73 M-8.07 M-2.46 M10.91 M-16.41 M17 K 183 K Interest expense, net of interest capitalized 18 K14 K10 K31 K35 K26 K 23 K Non-Operating Income, excl. Interest Expenses -400 K-11.87 M-3.03 M10.87 M-16.93 M-307 K -14 K Unusual income/expense 3.11 M3.79 M561 K13 K485 K298 K 174 K Pretax income 10.83 M73.97 M-2.88 M-47.56 M-62.64 M-32.14 M -34.29 M Equity in earnings —————— — Taxes -46.23 M17.26 M5.16 M-10.94 M-8.34 M-17.89 M -19.4 M Non-controlling/minority interest —————— — After tax other income/expense -217 K613 K-664 K-757 K-799 K-325 K -324.85 K Net income before discontinued operations 57.06 M-231.2 M-295.94 M-36.62 M-54.31 M-14.25 M -14.89 M Discontinued operations 287.91 M287.91 M287.91 M——-15.47 M -10.6 M Net income 344.96 M56.71 M-8.04 M-36.62 M-54.31 M-29.72 M -25.49 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 350.67 M57.67 M-8.04 M-36.62 M-54.31 M-29.72 M -25.49 M Basic earnings per share (Basic EPS) 9.81.26-0.18-0.89-1.44-0.82 -0.71 Diluted earnings per share (Diluted EPS) 7.541.21-0.18-0.89-1.44-0.82 -0.71 Average basic shares outstanding 35.21 M44.88 M44.85 M41.01 M37.77 M36.22 M — Diluted shares outstanding 46.5 M47.71 M44.85 M41.01 M37.77 M36.22 M — EBITDA 43.5 M97.65 M9.76 M-40.96 M-36.87 M-22.9 M -23.78 M EBIT 27.02 M83.41 M-5.24 M-57.64 M-53.03 M-35.86 M -36.74 M Cost of revenue 378.74 M320.69 M236.39 M178.41 M179.82 M147.47 M 151.12 M Other cost of goods sold 2.68 M1.88 M582 K7.55 M1.22 M4.03 M 3.85 M Depreciation & amortization (cash flow) 16.48 M14.24 M15 M16.68 M16.16 M12.96 M 12.96 M