Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 360.57 M391.38 M393.05 M383 M381.37 M 1.55 B Research & development ————— — 영업 이익 214.74 M200.94 M423.84 M749.45 M186.64 M 1.56 B Non-Operating Income, Total -107.02 M-242.38 M-393.21 M-315.81 M-180.75 M -1.13 B Interest expense, net of interest capitalized 73.26 M14.72 M10.91 M9.04 M74.54 M 109.21 M Non-Operating Income, excl. Interest Expenses -248.62 M-232.59 M-247.69 M-337.86 M-244.58 M -1.06 B Unusual income/expense 68.34 M-24.5 M-156.43 M13 M-10.71 M -178.64 M Pretax income 107.72 M-41.44 M30.63 M433.64 M5.89 M 428.72 M Equity in earnings ————— — Taxes -146.82 M-1.14 M637 K14.34 M-8.36 M 5.47 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 254.54 M-40.3 M29.99 M419.3 M14.25 M 423.25 M Discontinued operations ————— — Net income 254.54 M-40.3 M29.99 M419.3 M14.25 M 423.25 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 293.65 M-40.3 M29.99 M426.58 M-3.88 M 412.4 M Basic earnings per share (Basic EPS) 0.59-0.090.070.930.03 0.94 Diluted earnings per share (Diluted EPS) 0.55-0.090.070.860.08 0.92 Average basic shares outstanding 435.28 M441.15 M446.59 M451 M448.54 M 1.79 B Diluted shares outstanding 515.03 M441.15 M448.03 M495.73 M477.74 M 1.86 B EBITDA 461.38 M451.48 M688.27 M1.02 B560.99 M 2.72 B EBIT 214.74 M200.94 M423.84 M749.45 M186.64 M 1.56 B Cost of revenue 1.31 B1.3 B1.46 B1.55 B1.32 B 5.64 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 246.63 M250.53 M264.44 M272.79 M374.35 M 1.16 B