Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 358 M360.57 M391.38 M393.05 M383 M 1.53 B Research & development ————— — Operating income 691.21 M214.74 M200.94 M423.84 M749.45 M 1.59 B Non-Operating Income, Total -209.36 M-107.02 M-242.38 M-393.21 M-315.81 M -1.06 B Interest expense, net of interest capitalized 14.96 M73.26 M14.72 M10.91 M9.04 M 107.93 M Non-Operating Income, excl. Interest Expenses -218.43 M-248.62 M-232.59 M-247.69 M-311.86 M -1.04 B Unusual income/expense -5.9 M68.34 M-24.5 M-156.43 M-13 M -125.59 M Pretax income 481.85 M107.72 M-41.44 M-30.63 M350.77 M 386.42 M Equity in earnings ————— — Taxes 6.92 M-146.82 M-1.14 M-637 K12.06 M -136.53 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 474.93 M254.54 M-40.3 M-29.99 M338.7 M 522.95 M Discontinued operations ————— — Net income 474.93 M254.54 M-40.3 M-29.99 M338.7 M 522.95 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 489.9 M254.54 M40.3 M29.99 M426.58 M 751.4 M Basic earnings per share (Basic EPS) 1.080.59-0.090.070.93 1.5 Diluted earnings per share (Diluted EPS) 0.980.55-0.090.070.89 1.42 Average basic shares outstanding 433.79 M435.28 M441.15 M443.88 M446.28 M 1.77 B Diluted shares outstanding 514 M515.03 M441.15 M443.88 M505.32 M 1.91 B EBITDA 930.06 M461.38 M451.48 M688.27 M1.02 B 2.62 B EBIT 691.21 M214.74 M200.94 M423.84 M749.45 M 1.59 B Cost of revenue 1.54 B1.31 B1.3 B1.46 B1.55 B 5.62 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 238.85 M246.63 M250.53 M264.44 M272.79 M 1.03 B