Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 6.96 M6.83 M5.6 M5.72 M5.95 M 24.1 M Research & development ————— — 영업 이익 46.3 M42.92 M36.59 M32.68 M32.16 M 144.35 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 3.52 M2.67 M2.38 M1.78 M1.16 M 7.98 M Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 43.7 M44.86 M36.74 M28.52 M29.31 M 139.43 M Equity in earnings 931 K4.61 M2.53 M-2.39 M-1.69 M 3.06 M Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 42.77 M40.25 M34.21 M30.91 M31 M 136.37 M Discontinued operations ————— — Net income 42.77 M40.25 M34.21 M30.91 M31 M 136.37 M Dilution adjustment 76 K-805 K-684 K-618 K-620 K -2.73 M Preferred dividends 00000 0 Diluted net income available to common stockholders 42.85 M39.45 M33.53 M30.29 M30.38 M 133.64 M Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) ————— — Average basic shares outstanding ————— — Diluted shares outstanding ————— — EBITDA 45.18 M37.63 M-8.36 M-15.08 M-10.81 M 3.38 M EBIT 42.35 M33.64 M-12.11 M-18.95 M-14.16 M -11.57 M Cost of revenue 8.45 M6.48 M2.76 M9.35 M4.87 M 23.45 M Other cost of goods sold 9.64 M6.78 M4.16 M7.65 M5.26 M 23.85 M Depreciation & amortization (cash flow) 2.83 M3.99 M3.75 M3.87 M3.34 M 14.96 M