Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 6.83 M5.6 M5.72 M5.95 M5.03 M5.02 M 21.73 M Research & development —————— — Operating income 42.92 M36.59 M32.68 M32.16 M20.59 M26.23 M 111.66 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 2.67 M2.38 M1.78 M1.16 M973 K1.05 M 4.96 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 44.86 M36.74 M28.52 M29.31 M11.79 M20.27 M 89.89 M Equity in earnings 4.61 M2.53 M-2.39 M-1.69 M-7.83 M-4.91 M -16.81 M Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 40.25 M34.21 M30.91 M31 M19.62 M25.18 M 106.7 M Discontinued operations —————— — Net income 40.25 M34.21 M30.91 M31 M19.62 M25.18 M 106.7 M Dilution adjustment -805 K-684 K-618 K-620 K—— — Preferred dividends 0000—— — Diluted net income available to common stockholders 39.45 M33.53 M30.29 M30.38 M19.23 M24.67 M 104.56 M Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA 37.63 M-8.36 M-15.08 M-10.81 M-10.55 M-10.85 M -47.29 M EBIT 33.64 M-12.11 M-18.95 M-14.16 M-18.16 M-21.98 M -73.25 M Cost of revenue 6.48 M2.76 M9.35 M4.87 M5.51 M5.83 M 25.56 M Other cost of goods sold 6.78 M4.16 M7.65 M5.26 M6.11 M5.73 M 24.76 M Depreciation & amortization (cash flow) 3.99 M3.75 M3.87 M3.34 M7.61 M11.13 M 25.96 M