OPAD

Value 202020212022202320242025 TTM 총매출 —2.07 B3.95 B1.31 B918.82 M567.81 M 567.81 M Gross profit —207.81 M182.42 M70.18 M72.19 M42.04 M 42.04 M Operating expenses —188.05 M309.74 M174.59 M118.24 M75.43 M 75.43 M Selling/general/admin expenses —177.19 M297.65 M166.65 M113.71 M72.03 M 72.03 M Research & development —10.86 M12.09 M7.95 M4.52 M3.4 M 3.4 M 영업 이익 —19.77 M-127.32 M-104.41 M-46.04 M-33.39 M -33.39 M Non-Operating Income, Total —-13.14 M-20.94 M-12.64 M-16.09 M-12.55 M -12.55 M Interest expense, net of interest capitalized —15.85 M45.99 M18.86 M18.68 M13.4 M 13.4 M Non-Operating Income, excl. Interest Expenses —-29.23 M-68.46 M-37.65 M-37.13 M-26.94 M -26.94 M Unusual income/expense —248 K1.53 M6.15 M2.36 M979 K 979 K Pretax income —6.63 M-148.25 M-117.06 M-62.13 M-45.94 M -45.94 M Equity in earnings —————— — Taxes —170 K359 K163 K31 K441 K 441 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations —6.46 M-148.61 M-117.22 M-62.16 M-46.38 M -46.38 M Discontinued operations —————— — Net income —6.46 M-148.61 M-117.22 M-62.16 M-46.38 M -46.38 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —6.46 M-148.61 M-117.22 M-62.16 M-46.38 M -46.38 M Basic earnings per share (Basic EPS) —0.75-9.15-4.44-2.27-1.5 -1.5 Diluted earnings per share (Diluted EPS) —0.75-9.15-4.44-2.27-1.5 -1.5 Average basic shares outstanding —7.9 M16.34 M26.39 M27.41 M30.99 M 117.6 M Diluted shares outstanding —9.55 M16.34 M26.39 M27.41 M30.99 M 117.6 M EBITDA —21.18 M-124.37 M-99.34 M-43.64 M-31.59 M -31.59 M EBIT —19.77 M-127.32 M-104.41 M-46.04 M-33.39 M -33.39 M Cost of revenue —1.86 B3.77 B1.24 B846.62 M525.77 M 525.77 M Other cost of goods sold —2.84 M93.81 M8.94 M4.47 M5.35 M 5.35 M Depreciation & amortization (cash flow) —1.42 M2.95 M5.07 M2.4 M1.79 M 1.79 M