OPHC

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 3.28 M5.24 M5.69 M6.99 M7.63 M 25.56 M Gross profit 9.12 M10.97 M9.99 M11.63 M12.81 M 45.4 M Operating expenses 1.8 M897 K2.23 M2.15 M1.85 M 7.14 M Selling/general/admin expenses 1.19 M1.06 M1.19 M1.39 M1.46 M 5.1 M Research & development ————— — 영업 이익 7.43 M10.26 M8.49 M10.2 M11.42 M 40.38 M Non-Operating Income, Total 00000 0 Interest expense, net of interest capitalized 6.41 M5.58 M5.35 M5.27 M5.57 M 21.77 M Non-Operating Income, excl. Interest Expenses -6.41 M-5.58 M-5.35 M-5.27 M-5.57 M -21.77 M Unusual income/expense ————— — Pretax income 5.31 M5.2 M4.86 M5.66 M6.46 M 22.17 M Equity in earnings ————— — Taxes 1.36 M1.33 M1.25 M1.34 M1.6 M 5.52 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 3.95 M3.87 M3.6 M4.32 M4.85 M 16.65 M Discontinued operations ————— — Net income 3.95 M3.87 M3.6 M4.32 M4.85 M 16.65 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.95 M3.87 M3.6 M4.32 M4.85 M 16.65 M Basic earnings per share (Basic EPS) 0.380.330.310.370.41 1.42 Diluted earnings per share (Diluted EPS) 0.530.320.290.18-0.08 0.71 Average basic shares outstanding 9.45 B11.7 M11.75 M11.77 M11.7 M 46.93 M Diluted shares outstanding 9.84 B12.23 M12.28 M23.41 M11.7 M 59.62 M EBITDA 1.1 M4.49 M2.35 M4.24 M5.25 M 16.32 M EBIT 914 K4.49 M2.41 M4.2 M5.39 M 16.49 M Cost of revenue 569 K-144 K1.04 M639 K389 K 1.93 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 188 K1 000-66 K39 K-142 K -168 K