ORN

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 216.88 M188.65 M205.29 M225.1 M233.22 M 852.26 M Gross profit 30.28 M23.02 M25.8 M29.75 M27.05 M 105.61 M Operating expenses 22.11 M24.64 M24.81 M28.47 M24.57 M 102.49 M Selling/general/admin expenses 21.56 M22.55 M22.77 M25.06 M23.09 M 93.47 M Research & development ————— — 영업 이익 9.63 M833 K3.43 M5.32 M5.03 M 14.61 M Non-Operating Income, Total -2.88 M-2.11 M-2.8 M-1.7 M-5.09 M -11.7 M Interest expense, net of interest capitalized 3.04 M2.33 M2.92 M2.12 M1.49 M 8.86 M Non-Operating Income, excl. Interest Expenses -5.9 M-4.47 M-5.84 M-4.24 M-6.95 M -21.5 M Unusual income/expense -22 K34 K117 K417 K368 K 936 K Pretax income 6.75 M-1.27 M629 K3.62 M-66 K 2.91 M Equity in earnings ————— — Taxes 1 000140 K-212 K317 K174 K 419 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 6.75 M-1.41 M841 K3.3 M-240 K 2.49 M Discontinued operations ————— — Net income 6.75 M-1.41 M841 K3.3 M-240 K 2.49 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 6.75 M-1.41 M841 K3.3 M-240 K 2.49 M Basic earnings per share (Basic EPS) 0.22-0.040.020.08-0 0.06 Diluted earnings per share (Diluted EPS) 0.22-0.040.020.08-0 0.06 Average basic shares outstanding 34.78 M39.06 M39.77 M39.78 M39.63 M 158.22 M Diluted shares outstanding 34.78 M39.06 M39.79 M39.79 M39.64 M 158.27 M EBITDA 11.75 M1.55 M4.09 M5.05 M6.12 M 16.8 M EBIT 8.17 M-1.63 M988 K1.29 M2.48 M 3.12 M Cost of revenue 186.6 M165.64 M179.49 M195.34 M206.17 M 746.65 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.58 M3.17 M3.1 M3.76 M3.64 M 13.68 M