Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 22.55 M22.77 M25.06 M23.09 M26.32 M 97.25 M Research & development ————— — Operating income 833 K3.43 M5.32 M5.03 M-795 K 12.98 M Non-Operating Income, Total -2.11 M-2.8 M-1.7 M-5.09 M-1.37 M -10.97 M Interest expense, net of interest capitalized 2.33 M2.92 M2.12 M1.49 M1.53 M 8.06 M Non-Operating Income, excl. Interest Expenses -2.11 M-2.8 M-1.7 M-5.09 M-1.37 M -10.97 M Unusual income/expense 34 K117 K417 K368 K161 K 1.06 M Pretax income -1.27 M629 K3.62 M-66 K-2.17 M 2.02 M Equity in earnings ————— — Taxes 140 K-212 K317 K174 K-6.85 M -6.57 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -1.41 M841 K3.3 M-240 K4.69 M 8.59 M Discontinued operations ————— — Net income -1.41 M841 K3.3 M-240 K4.69 M 8.59 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.41 M841 K3.3 M-240 K4.69 M 8.59 M Basic earnings per share (Basic EPS) -0.040.020.08-00.12 0.22 Diluted earnings per share (Diluted EPS) -0.040.020.08-00.12 0.22 Average basic shares outstanding 39.06 M39.77 M39.78 M39.63 M40.11 M — Diluted shares outstanding 39.06 M39.79 M39.79 M39.64 M40.13 M — EBITDA 1.55 M4.09 M5.05 M6.12 M1.6 M 16.86 M EBIT -1.63 M988 K1.29 M2.48 M-2.78 M 1.97 M Cost of revenue 165.64 M179.49 M195.34 M206.17 M190.42 M 771.43 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.17 M3.1 M3.76 M3.64 M4.38 M 14.89 M