Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 374.81 M359.53 M439.92 M407.11 M426.35 M 1.63 B Research & development 320.77 M331.67 M359.62 M371.25 M364.9 M 1.43 B 영업 이익 261.59 M-35.48 M-4.33 M58.52 M301.17 M 319.88 M Non-Operating Income, Total -13.33 M4.52 M10.96 M144 K-109 K 15.51 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense -13.33 M4.52 M10.96 M144 K-109 K 15.51 M Pretax income 276.84 M-3.67 M34.65 M87.2 M327.71 M 445.89 M Equity in earnings ————— — Taxes -1.57 B-12.59 M-4.1 M-4.91 M50.64 M 29.04 M Non-controlling/minority interest ————— — After tax other income/expense 2.54 M-760 K-16.13 M6.45 M2.6 M -7.85 M Net income before discontinued operations 1.85 B8.92 M38.76 M92.11 M277.07 M 416.86 M Discontinued operations ————— — Net income 1.85 B8.92 M38.76 M92.11 M277.07 M 416.86 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.07 B9.99 M43.38 M102.94 M309.77 M 466.09 M Basic earnings per share (Basic EPS) 2.720.010.060.140.41 0.62 Diluted earnings per share (Diluted EPS) 2.650.010.060.130.41 0.61 Average basic shares outstanding 595.64 M593.72 M594.28 M595.32 M593.47 M 2.38 B Diluted shares outstanding 698.38 M689.36 M689.6 M691.25 M687.77 M 2.76 B EBITDA 267.65 M-29.63 M1.76 M65.72 M307.18 M 345.03 M EBIT 261.59 M-35.48 M-4.33 M58.52 M301.17 M 319.88 M Cost of revenue 196.96 M199.27 M203.01 M212.32 M226.92 M 841.52 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.06 M5.85 M6.09 M7.21 M6.01 M 25.15 M