Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 390.16 M374.81 M359.53 M439.92 M407.11 M426.35 M 1.63 B Research & development 326.68 M320.77 M331.67 M359.62 M371.25 M364.9 M 1.43 B Operating income 5.92 M98.04 M35.48 M4.33 M58.52 M221.56 M 319.88 M Non-Operating Income, Total 3.24 M6.86 M4.52 M10.96 M144 K-109 K 15.51 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 3.24 M6.86 M4.52 M10.96 M144 K-109 K 15.51 M Pretax income 29.8 M221.49 M3.67 M34.65 M87.2 M320.38 M 445.89 M Equity in earnings —————— — Taxes 01.57 B04.1 M4.9 M20.04 M 29.04 M Non-controlling/minority interest —————— — After tax other income/expense 1.21 M-2.54 M760 K16.13 M-6.45 M-2.6 M 7.85 M Net income before discontinued operations 30.56 M1.8 B8.92 M38.76 M92.11 M277.07 M 416.86 M Discontinued operations —————— — Net income 30.56 M1.8 B8.92 M38.76 M92.11 M277.07 M 416.86 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 34.19 M2.01 B9.99 M43.36 M102.78 M309.96 M 466.09 M Basic earnings per share (Basic EPS) 0.052.720.010.060.140.41 0.62 Diluted earnings per share (Diluted EPS) 0.042.660.010.060.130.41 0.61 Average basic shares outstanding 595.87 M595.64 M593.72 M594.95 M597.36 M593.47 M 2.38 B Diluted shares outstanding 695.48 M698.38 M689.36 M689.84 M694.53 M687.77 M 2.76 B EBITDA -495 K260.25 M-29.63 M1.76 M65.72 M301.38 M 339.23 M EBIT -5.92 M254.19 M-35.48 M-4.33 M58.52 M295.37 M 314.08 M Cost of revenue 187.45 M196.96 M199.27 M203.01 M212.32 M226.92 M 841.52 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5.42 M6.06 M5.85 M6.09 M7.21 M6.01 M 25.15 M