Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 28 M28 M29 M27 M26 M 110 M Research & development 101 M122 M139 M141 M121 M 523 M 영업 이익 -103 M-122 M-8 M-142 M-114 M -386 M Non-Operating Income, Total 10 M10 M8 M7 M8 M 33 M Interest expense, net of interest capitalized 2 M1 M2 M3 M2 M 8 M Non-Operating Income, excl. Interest Expenses 8 M9 M6 M4 M6 M 25 M Unusual income/expense ————— — Pretax income -93 M-112 M0-135 M-106 M -353 M Equity in earnings ————— — Taxes 1 M0000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -94 M-112 M0-135 M-106 M -353 M Discontinued operations ————— — Net income -94 M-112 M0-135 M-106 M -353 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -94 M-112 M0-135 M-106 M -353 M Basic earnings per share (Basic EPS) -1.07-1.140-1.27-0.88 -3.29 Diluted earnings per share (Diluted EPS) -1.07-1.140-1.27-0.88 -3.29 Average basic shares outstanding 90.1 M98.4 M106.1 M106.5 M107.4 M 418.4 M Diluted shares outstanding 90.1 M98.4 M106.5 M106.5 M107.4 M 418.8 M EBITDA -109 M-126 M-11 M-145 M-117 M -399 M EBIT -103 M-122 M-8 M-142 M-114 M -386 M Cost of revenue 00000 0 Other cost of goods sold ————— — Depreciation & amortization (cash flow) -6 M-4 M-3 M-3 M-3 M -13 M