Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 28 M28 M29 M27 M26 M29 M 111 M Research & development 101 M122 M139 M141 M121 M122 M 523 M Operating income -103 M-122 M-8 M-142 M-114 M-134 M -398 M Non-Operating Income, Total 10 M10 M8 M7 M8 M6 M 29 M Interest expense, net of interest capitalized 2 M1 M2 M3 M2 M3 M 10 M Non-Operating Income, excl. Interest Expenses 10 M10 M6 M4 M6 M3 M 19 M Unusual income/expense —————— — Pretax income -93 M-112 M0-135 M-106 M-128 M -369 M Equity in earnings —————— — Taxes 1 M00000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -94 M-112 M0-135 M-106 M-128 M -369 M Discontinued operations —————— — Net income -94 M-112 M0-135 M-106 M-128 M -369 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -94 M-112 M0-135 M-106 M-128 M -369 M Basic earnings per share (Basic EPS) -1.07-1.140-1.27-0.88-1.02 -3.17 Diluted earnings per share (Diluted EPS) -1.07-1.140-1.27-0.88-1.02 -3.17 Average basic shares outstanding 90.1 M98.4 M106.1 M106.5 M107.4 M125.4 M — Diluted shares outstanding 90.1 M98.4 M106.5 M106.5 M107.4 M125.4 M — EBITDA -109 M-126 M-11 M-145 M-117 M-137 M -410 M EBIT -103 M-122 M-8 M-142 M-114 M-134 M -398 M Cost of revenue 000000 0 Other cost of goods sold —————— — Depreciation & amortization (cash flow) -6 M-4 M-3 M-3 M-3 M-3 M -12 M