RDN

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 376.65 M318.11 M318 M303.19 M300.51 M 1.24 B Gross profit 359.59 M287.79 M290.28 M278.13 M274.61 M 1.13 B Operating expenses 1.52 M-1.29 M6.7 M0513 K 5.93 M Selling/general/admin expenses ————— — Research & development ————— — 영업 이익 358.07 M289.07 M283.58 M278.13 M274.1 M 1.12 B Non-Operating Income, Total -11.84 M-4.59 M-3.77 M-2.72 M-5.39 M -16.47 M Interest expense, net of interest capitalized 30.01 M22.5 M25.87 M17.18 M2.73 M 68.29 M Non-Operating Income, excl. Interest Expenses -41.85 M-27.09 M-29.65 M-19.9 M-8.12 M -84.76 M Unusual income/expense ————— — Pretax income 170.21 M188.44 M175.01 M198.69 M229.08 M 791.23 M Equity in earnings ————— — Taxes 36.58 M43.88 M33.22 M45.89 M50.06 M 173.05 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 163.75 M144.56 M141.8 M152.8 M158.8 M 597.96 M Discontinued operations -15.46 M——-11.36 M-3.96 M — Net income 148.29 M144.56 M141.8 M141.44 M154.84 M 582.64 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 148.29 M144.56 M141.8 M141.44 M154.84 M 582.64 M Basic earnings per share (Basic EPS) 0.980.991.031.041.13 4.19 Diluted earnings per share (Diluted EPS) 0.970.981.021.031.12 4.15 Average basic shares outstanding 152.47 M145.62 M137.38 M137 M137.03 M 557.03 M Diluted shares outstanding 154.19 M147.73 M138.36 M137.93 M138.25 M 562.26 M EBITDA 217.8 M194.83 M182.22 M205.86 M276.09 M 859 M EBIT 210.53 M188.44 M175.01 M198.69 M271.81 M 833.96 M Cost of revenue 17.06 M30.33 M27.72 M25.05 M25.9 M 109 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 7.28 M6.39 M7.21 M7.17 M4.28 M 25.04 M