RDN

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 318.11 M318 M303.19 M300.51 M466.34 M 1.39 B Gross profit 287.79 M290.28 M278.13 M274.61 M358.4 M 1.2 B Operating expenses 129.67 M142.99 M104.49 M62.25 M292.67 M 602.4 M Selling/general/admin expenses ————— — Research & development ————— — Operating income 188.44 M175.01 M198.69 M238.26 M173.66 M 785.63 M Non-Operating Income, Total -4.59 M-3.77 M-2.72 M-5.39 M-9.05 M -20.93 M Interest expense, net of interest capitalized 22.5 M25.87 M17.18 M8.74 M20.59 M 72.39 M Non-Operating Income, excl. Interest Expenses -27.09 M-29.65 M-19.9 M-14.13 M-29.65 M -93.33 M Unusual income/expense ————— — Pretax income 188.44 M175.01 M198.69 M218.81 M173.66 M 766.18 M Equity in earnings ————— — Taxes 43.88 M33.22 M45.89 M47.32 M44.2 M 170.63 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 144.56 M154.49 M152.8 M158.8 M129.47 M 595.55 M Discontinued operations —-12.69 M-11.36 M-3.96 M-5.37 M -33.38 M Net income 144.56 M141.8 M141.44 M154.84 M124.09 M 562.17 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 144.56 M141.8 M141.44 M154.84 M124.09 M 562.17 M Basic earnings per share (Basic EPS) 0.991.031.041.130.9 4.1 Diluted earnings per share (Diluted EPS) 0.981.021.031.120.89 4.06 Average basic shares outstanding 145.62 M137.38 M137 M137.03 M137 M — Diluted shares outstanding 147.73 M138.36 M137.93 M138.25 M138.49 M — EBITDA 194.83 M182.22 M205.86 M242.54 M207.57 M 838.19 M EBIT 188.44 M175.01 M198.69 M238.26 M173.66 M 785.63 M Cost of revenue 30.33 M27.72 M25.05 M25.9 M107.93 M 186.6 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.39 M7.21 M7.17 M4.28 M33.91 M 52.56 M