Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 41.25 M42.5 M40.83 M44.63 M47.69 M 175.64 M Research & development ————— — 영업 이익 10.52 M12.39 M15.54 M20.8 M-3.99 M 44.73 M Non-Operating Income, Total 3.65 M4.28 M2.77 M2.72 M5.08 M 14.85 M Interest expense, net of interest capitalized 130 K131 K1.01 M949 K942 K 3.03 M Non-Operating Income, excl. Interest Expenses 3.17 M3.26 M611 K799 K712 K 5.39 M Unusual income/expense 350 K885 K1.15 M968 K3.43 M 6.43 M Pretax income 14.04 M16.54 M17.3 M22.57 M148 K 56.55 M Equity in earnings ————— — Taxes 1.28 M4.5 M7.15 M9.6 M3.21 M 24.47 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 12.76 M12.03 M10.15 M12.96 M-3.06 M 32.08 M Discontinued operations ————— — Net income 12.76 M12.03 M10.15 M12.96 M-3.06 M 32.08 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 12.48 M11.82 M10.13 M12.47 M-3.49 M 30.93 M Basic earnings per share (Basic EPS) 0.060.060.050.06-0.02 0.15 Diluted earnings per share (Diluted EPS) 0.060.060.050.06-0.02 0.15 Average basic shares outstanding 211.36 M211.92 M212.22 M212.24 M212.16 M 848.54 M Diluted shares outstanding 211.36 M211.92 M212.22 M212.24 M212.16 M 848.54 M EBITDA 44.63 M47.88 M57.81 M64.13 M35.05 M 204.86 M EBIT 9.43 M12.26 M15.46 M20.03 M-4.07 M 43.67 M Cost of revenue 250.25 M243.9 M317.75 M334.67 M336.57 M 1.23 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 35.2 M35.62 M42.35 M44.1 M39.13 M 161.19 M