RES

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 337.65 M335.36 M332.88 M420.81 M447.1 M 1.54 B Gross profit 90.14 M85.11 M88.98 M103.06 M112.43 M 389.59 M Operating expenses 71.08 M75.69 M76.73 M87.6 M92.4 M 332.42 M Selling/general/admin expenses 37.7 M41.25 M42.5 M40.83 M44.63 M 169.2 M Research & development ————— — Operating income 19.2 M10.52 M12.39 M15.54 M20.8 M 59.24 M Non-Operating Income, Total 4.53 M3.65 M4.28 M2.77 M2.72 M 13.42 M Interest expense, net of interest capitalized 261 K130 K131 K1.01 M949 K 2.22 M Non-Operating Income, excl. Interest Expenses 3.26 M3.17 M3.26 M611 K799 K 7.85 M Unusual income/expense 1 M350 K885 K1.15 M968 K 3.35 M Pretax income 23.47 M14.04 M16.54 M17.3 M22.57 M 70.44 M Equity in earnings ————— — Taxes 4.67 M1.28 M4.5 M7.15 M9.6 M 22.54 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 18.8 M12.76 M12.03 M10.15 M12.96 M 47.9 M Discontinued operations ————— — Net income 18.8 M12.76 M12.03 M10.15 M12.96 M 47.9 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 18.49 M12.48 M11.82 M10.13 M12.47 M 46.9 M Basic earnings per share (Basic EPS) 0.090.060.060.050.06 0.23 Diluted earnings per share (Diluted EPS) 0.090.060.060.050.06 0.23 Average basic shares outstanding 211.25 M211.36 M211.92 M212.22 M212.24 M 847.74 M Diluted shares outstanding 211.25 M211.36 M211.92 M212.22 M212.24 M 847.74 M EBITDA 54.09 M44.63 M47.88 M57.81 M64.13 M 214.44 M EBIT 19.06 M9.43 M12.26 M15.46 M20.03 M 57.17 M Cost of revenue 247.51 M250.25 M243.9 M317.75 M334.67 M 1.15 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 35.03 M35.2 M35.62 M42.35 M44.1 M 157.27 M