RMAX

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 63.91 M66.54 M64.77 M65.19 M63.4 M 259.9 M Gross profit 72.47 M74.47 M72.75 M73.25 M71.14 M 291.6 M Operating expenses 68.2 M69.1 M58.7 M54.93 M61.82 M 244.56 M Selling/general/admin expenses 35.77 M43.03 M33.89 M32.45 M37.33 M 146.7 M Research & development ————— — 영업 이익 4.27 M5.37 M14.04 M18.31 M9.32 M 47.04 M Non-Operating Income, Total -9.45 M-6.45 M-7.23 M-6.97 M-6.07 M -26.71 M Interest expense, net of interest capitalized 8.56 M7.92 M7.98 M8.05 M7.74 M 31.7 M Non-Operating Income, excl. Interest Expenses -9.46 M-7.64 M-8.03 M-7.96 M-7.37 M -31 M Unusual income/expense -8.55 M-6.73 M-7.18 M-7.06 M-6.44 M -27.41 M Pretax income -4.28 M-1.37 M6.86 M11.25 M2.88 M 19.63 M Equity in earnings ————— — Taxes -8.36 M1.87 M163 K3.79 M373 K 6.2 M Non-controlling/minority interest -1.73 M-1.28 M2.01 M3.48 M1.07 M 5.28 M After tax other income/expense 433 K-243 K3 000-102 K-792 K -1.13 M Net income before discontinued operations 5.8 M-1.96 M4.68 M3.99 M1.44 M 8.15 M Discontinued operations ————— — Net income 5.8 M-1.96 M4.68 M3.99 M1.44 M 8.15 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.8 M-1.96 M4.68 M3.99 M1.44 M 8.15 M Basic earnings per share (Basic EPS) 0.31-0.10.240.20.07 0.41 Diluted earnings per share (Diluted EPS) 0.3-0.10.240.190.07 0.4 Average basic shares outstanding 18.78 M19.29 M19.63 M19.77 M19.85 M 78.54 M Diluted shares outstanding 19.29 M19.29 M20.05 M20.26 M20.4 M 80.01 M EBITDA 2.78 M4.03 M12.66 M16.7 M7.79 M 41.19 M EBIT -4.29 M-2.56 M6.06 M10.26 M1.58 M 15.34 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 7.07 M6.59 M6.6 M6.44 M6.21 M 25.85 M