Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 43.03 M33.89 M32.45 M37.33 M46.81 M32.88 M 149.48 M Research & development —————— — Operating income 5.37 M14.04 M18.31 M9.32 M-7.82 M1.52 M 21.32 M Non-Operating Income, Total -6.45 M-7.23 M-6.97 M-6.07 M-6.25 M-7.08 M -26.36 M Interest expense, net of interest capitalized 7.92 M7.98 M8.05 M7.74 M7.39 M7.41 M 30.59 M Non-Operating Income, excl. Interest Expenses -7.64 M-8.03 M-7.96 M-7.37 M-7.38 M-7.76 M -30.47 M Unusual income/expense -6.73 M-7.18 M-7.06 M-6.44 M-6.27 M-6.72 M -26.49 M Pretax income -1.37 M6.86 M11.25 M2.88 M-14.09 M-5.21 M -5.17 M Equity in earnings —————— — Taxes 1.87 M163 K3.79 M373 K1.62 M1.56 M 7.34 M Non-controlling/minority interest -1.28 M2.01 M3.48 M1.07 M-5.97 M-2.47 M -3.89 M After tax other income/expense -243 K3 000-102 K-792 K-406 K-170 K -1.47 M Net income before discontinued operations -1.96 M4.68 M3.99 M1.44 M-9.74 M-4.29 M -8.61 M Discontinued operations —————— — Net income -1.96 M4.68 M3.99 M1.44 M-9.74 M-4.29 M -8.61 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.96 M4.68 M3.99 M1.44 M-9.74 M-4.29 M -8.61 M Basic earnings per share (Basic EPS) -0.090.040.20.07-0.47-0.2 -0.4 Diluted earnings per share (Diluted EPS) -0.090.040.190.07-0.47-0.2 -0.41 Average basic shares outstanding 19.29 M19.63 M19.77 M19.85 M20.49 M20.89 M — Diluted shares outstanding 19.29 M20.05 M20.26 M20.4 M20.49 M20.89 M — EBITDA 4.03 M12.66 M16.7 M7.79 M-9.11 M217 K 15.61 M EBIT -2.56 M6.06 M10.26 M1.58 M-14.98 M-5.65 M -8.8 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.59 M6.6 M6.44 M6.21 M5.88 M5.87 M 24.4 M