Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 43.03 M33.89 M32.45 M37.33 M46.81 M 150.49 M Research & development ————— — Operating income 5.37 M14.04 M18.31 M9.32 M-7.82 M 33.85 M Non-Operating Income, Total -6.45 M-7.23 M-6.97 M-6.07 M-6.25 M -26.51 M Interest expense, net of interest capitalized 7.92 M7.98 M8.05 M7.74 M7.39 M 31.17 M Non-Operating Income, excl. Interest Expenses -7.64 M-8.03 M-7.96 M-7.37 M-7.38 M -30.73 M Unusual income/expense -6.73 M-7.18 M-7.06 M-6.44 M-6.27 M -26.95 M Pretax income -1.37 M6.86 M11.25 M2.88 M-14.09 M 6.9 M Equity in earnings ————— — Taxes 1.87 M163 K3.79 M373 K1.62 M 5.94 M Non-controlling/minority interest -1.28 M2.01 M3.48 M1.07 M-5.97 M 590 K After tax other income/expense -243 K3 000-102 K-792 K-406 K -1.3 M Net income before discontinued operations -1.96 M4.68 M3.99 M1.44 M-9.74 M 370 K Discontinued operations ————— — Net income -1.96 M4.68 M3.99 M1.44 M-9.74 M 370 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.96 M4.68 M3.99 M1.44 M-9.74 M 370 K Basic earnings per share (Basic EPS) -0.10.240.20.07-0.48 0.03 Diluted earnings per share (Diluted EPS) -0.10.240.190.07-0.48 0.02 Average basic shares outstanding 19.29 M19.63 M19.77 M19.85 M20.49 M — Diluted shares outstanding 19.29 M20.05 M20.26 M20.4 M20.49 M — EBITDA 4.03 M12.66 M16.7 M7.79 M-9.11 M 28.05 M EBIT -2.56 M6.06 M10.26 M1.58 M-14.98 M 2.92 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.59 M6.6 M6.44 M6.21 M5.88 M 25.13 M