RNST

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 72.04 M79.78 M60.83 M131.52 M147.97 M 420.1 M Gross profit 159.47 M158.77 M102.13 M246.32 M254.11 M 761.32 M Operating expenses 10.23 M28.26 M65.17 M65.1 M67.39 M 225.92 M Selling/general/admin expenses 24.05 M28.84 M39 M42.04 M34.89 M 144.77 M Research & development ————— — 영업 이익 152.18 M134.61 M43.04 M188.19 M196.92 M 562.76 M Non-Operating Income, Total 3.4 M2.93 M3.45 M4.22 M3.72 M 14.32 M Interest expense, net of interest capitalized 92.46 M86.13 M125.04 M127.58 M119.54 M 458.29 M Non-Operating Income, excl. Interest Expenses -89.06 M-83.2 M-121.59 M-123.36 M-115.82 M -443.97 M Unusual income/expense ————— — Pretax income 49.75 M51.97 M2.67 M75.27 M96.83 M 226.73 M Equity in earnings ————— — Taxes 5.01 M10.45 M1.65 M15.48 M17.89 M 45.46 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 44.75 M41.52 M1.02 M59.79 M78.95 M 181.27 M Discontinued operations ————— — Net income 44.75 M41.52 M1.02 M59.79 M78.95 M 181.27 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 44.75 M41.52 M1.02 M59.79 M78.95 M 181.27 M Basic earnings per share (Basic EPS) 0.720.650.010.630.8 2.09 Diluted earnings per share (Diluted EPS) 0.70.650.010.630.78 2.07 Average basic shares outstanding 59.35 M63.67 M94.58 M94.62 M86.94 M 339.81 M Diluted shares outstanding 59.75 M64.03 M95.14 M95.28 M87.51 M 341.96 M EBITDA 65.28 M52.73 M-84.65 M55.02 M70.22 M 93.32 M EBIT 56.77 M44.37 M-88.08 M53.64 M67.17 M 77.11 M Cost of revenue 5.03 M7.15 M83.74 M12.78 M13.4 M 117.07 M Other cost of goods sold 99 K74 K155 K186 K220 K 635 K Depreciation & amortization (cash flow) 8.5 M8.36 M3.43 M1.38 M3.04 M 16.21 M