RXO

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 1.67 B1.43 B1.42 B1.42 B1.47 B 5.74 B Gross profit 310 M280 M301 M284 M266 M 1.13 B Operating expenses 279 M224 M231 M229 M297 M 981 M Selling/general/admin expenses 218 M210 M214 M208 M200 M 832 M Research & development ————— — 영업 이익 -24 M-30 M0-7 M-42 M -79 M Non-Operating Income, Total -2 M0-2 M1 M1 M 0 Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense -2 M0-2 M1 M1 M 0 Pretax income -33 M-39 M-10 M-15 M-51 M -115 M Equity in earnings ————— — Taxes -8 M-8 M-1 M-1 M-5 M -15 M Non-controlling/minority interest ————— — After tax other income/expense -4 M-2 M-4 M-1 M-4 M -11 M Net income before discontinued operations -25 M-31 M-9 M-14 M-46 M -100 M Discontinued operations ————— — Net income -25 M-31 M-9 M-14 M-46 M -100 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -25 M-31 M-9 M-14 M-46 M -100 M Basic earnings per share (Basic EPS) -0.17-0.18-0.05-0.08-0.28 -0.59 Diluted earnings per share (Diluted EPS) -0.17-0.18-0.05-0.08-0.28 -0.59 Average basic shares outstanding 133.41 M168.02 M168.53 M168.58 M168.46 M 673.59 M Diluted shares outstanding 133.41 M168.02 M168.53 M168.58 M168.46 M 673.59 M EBITDA 64 M88 M100 M81 M-3 M 266 M EBIT 31 M56 M70 M55 M-31 M 150 M Cost of revenue 1.36 B1.15 B1.12 B1.14 B1.2 B 4.61 B Other cost of goods sold 1.36 B1.15 B1.12 B1.14 B1.2 B 4.61 B Depreciation & amortization (cash flow) 33 M32 M30 M26 M28 M 116 M