SBSI

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 16.62 M16.88 M21.49 M-3.54 M17.16 M 52 M Gross profit 63.22 M62.56 M65.17 M41.54 M61.66 M 230.93 M Operating expenses 10.57 M11 M8.33 M33.95 M17.38 M 70.65 M Selling/general/admin expenses 9.41 M9.07 M9.34 M9.21 M9.34 M 36.96 M Research & development ————— — 영업 이익 55.03 M52.77 M58.83 M9.64 M46.02 M 167.26 M Non-Operating Income, Total -96 K-475 K3.11 M729 K891 K 4.25 M Interest expense, net of interest capitalized 59.69 M47.84 M45.49 M47.41 M49.97 M 190.72 M Non-Operating Income, excl. Interest Expenses -59.78 M-48.32 M-42.39 M-46.68 M-49.08 M -186.46 M Unusual income/expense ————— — Pretax income 26.45 M26.23 M26.53 M5.1 M24.77 M 82.63 M Equity in earnings ————— — Taxes 4.66 M4.72 M4.72 M189 K3.78 M 13.41 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 21.79 M21.51 M21.81 M4.91 M20.99 M 69.22 M Discontinued operations ————— — Net income 21.79 M21.51 M21.81 M4.91 M20.99 M 69.22 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 21.77 M21.49 M21.8 M4.91 M20.98 M 69.18 M Basic earnings per share (Basic EPS) 0.720.710.720.160.71 2.3 Diluted earnings per share (Diluted EPS) 0.710.710.720.160.7 2.29 Average basic shares outstanding 30.29 M30.39 M30.23 M30.07 M30.14 M 120.83 M Diluted shares outstanding 30.37 M30.48 M30.31 M30.14 M30.23 M 121.15 M EBITDA 7.61 M7.74 M15.24 M-35.89 M1.81 M -11.1 M EBIT 4.66 M5.13 M12.54 M-38.58 M-797 K -21.71 M Cost of revenue 1.38 M758 K622 K1.09 M581 K 3.05 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.94 M2.62 M2.69 M2.69 M2.6 M 10.61 M