Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 9.78 M9.78 M8.29 M17.93 M6.78 M 42.78 M Research & development ————— — 영업 이익 -24.97 M-32.7 M-16.01 M-33.9 M-35.54 M -118.15 M Non-Operating Income, Total 2.01 M0-126 K-2.5 M-176 K -2.8 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 2.01 M0-126 K-2.5 M-176 K -2.8 M Pretax income -41.28 M-31.54 M-14.42 M-32.86 M-36.52 M -115.34 M Equity in earnings -18.45 M170 K782 K1.16 M239 K 2.35 M Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense —112 K-3 000-2.95 M1.75 M -1.09 M Net income before discontinued operations -41.63 M-31.89 M-14.77 M-33.21 M-36.87 M -116.74 M Discontinued operations ————— — Net income -41.63 M-31.89 M-14.77 M-33.21 M-36.87 M -116.74 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -41.63 M-31.89 M-14.77 M-33.21 M-36.87 M -116.74 M Basic earnings per share (Basic EPS) 3.39-2.51-1.16-2.61-2.9 -9.18 Diluted earnings per share (Diluted EPS) 3.39-2.51-1.16-2.61-2.9 -9.18 Average basic shares outstanding 9.11 M12.69 M12.7 M12.72 M12.72 M 50.83 M Diluted shares outstanding 9.11 M12.69 M12.7 M12.72 M12.72 M 50.83 M EBITDA -12 M-22.4 M-9.26 M-21.36 M-16.14 M -69.16 M EBIT -25.69 M-30.49 M-15.84 M-28.3 M-26.72 M -101.35 M Cost of revenue -648 K-1.1 M-19 K443 K-798 K -1.48 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 13.68 M8.09 M6.58 M6.93 M10.59 M 32.19 M