Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 9.78 M8.29 M17.93 M6.78 M8.06 M 41.06 M Research & development ————— — Operating income -32.7 M-16.01 M-33.9 M-35.54 M-42.52 M -127.97 M Non-Operating Income, Total 0-126 K-2.5 M-176 K-2.25 M -5.05 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 0-126 K-2.5 M-176 K-2.25 M -5.05 M Pretax income -31.54 M-14.42 M-32.86 M-36.52 M-43.75 M -127.56 M Equity in earnings 170 K782 K1.16 M239 K-964 K 1.22 M Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense 112 K-3 000-2.95 M1.75 M103 K -1.1 M Net income before discontinued operations -31.89 M-14.77 M-33.21 M-36.87 M-44.1 M -128.96 M Discontinued operations ————— — Net income -31.89 M-14.77 M-33.21 M-36.87 M-44.1 M -128.96 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -31.89 M-14.77 M-33.21 M-36.87 M-44.1 M -128.96 M Basic earnings per share (Basic EPS) -2.51-1.16-2.61-2.9-3.47 -10.14 Diluted earnings per share (Diluted EPS) -2.51-1.16-2.61-2.9-3.47 -10.14 Average basic shares outstanding 12.69 M12.7 M12.72 M12.72 M12.72 M — Diluted shares outstanding 12.69 M12.7 M12.72 M12.72 M12.72 M — EBITDA -26.82 M-9.26 M-21.36 M-16.14 M-21.54 M -68.3 M EBIT -30.49 M-15.84 M-28.3 M-26.72 M-41.65 M -112.51 M Cost of revenue -1.1 M-19 K443 K-798 K859 K 485 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 8.09 M6.58 M6.93 M10.59 M20.11 M 44.21 M