SNAP

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 1.37 B1.56 B1.36 B1.34 B1.51 B1.72 B 5.93 B Gross profit 733.67 M885.62 M723.64 M691.6 M832.62 M1.01 B 3.26 B Operating expenses 305.04 M371.51 M179.92 M262.19 M233.05 M287.83 M 963 M Selling/general/admin expenses 494.09 M489.56 M493.32 M507.95 M507.56 M491.61 M 2 B Research & development 412.79 M422.94 M424.17 M443.32 M453.42 M472.69 M 1.79 B Operating income 173.21 M26.88 M193.85 M259.68 M128.36 M-49.72 M 532.17 M Non-Operating Income, Total 43.2 M30.48 M97.67 M35.21 M60.41 M22.35 M 215.64 M Interest expense, net of interest capitalized 5.88 M5.81 M23.4 M27.61 M34.49 M36.5 M 122 M Non-Operating Income, excl. Interest Expenses 32.96 M33.05 M25.21 M6.78 M-1.65 M-5.56 M 24.77 M Unusual income/expense 4.36 M-8.38 M49.07 M823 K27.57 M-8.59 M 68.87 M Pretax income 144.91 M-14.27 M131.16 M254.91 M103.03 M-37.96 M 451.14 M Equity in earnings —————— — Taxes 8.3 M5.23 M8.4 M7.7 M500 K-7.2 M 9.4 M Non-controlling/minority interest —————— — After tax other income/expense 2.2 M-748 K805 K12.36 M2.98 M9.97 M 26.12 M Net income before discontinued operations 153.25 M-9.1 M139.59 M262.57 M103.54 M-45.21 M 460.49 M Discontinued operations —————— — Net income 153.25 M-9.1 M139.59 M262.57 M103.54 M-45.21 M 460.49 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 153.25 M-9.1 M139.59 M262.57 M103.54 M-45.21 M 460.49 M Basic earnings per share (Basic EPS) -0.090.01-0.08-0.16-0.060.03 -0.27 Diluted earnings per share (Diluted EPS) -0.090.01-0.08-0.16-0.060.03 -0.27 Average basic shares outstanding 1.66 B1.66 B1.7 B1.67 B1.7 B1.69 B 6.76 B Diluted shares outstanding 1.66 B1.66 B1.7 B1.67 B1.7 B1.69 B 6.76 B EBITDA 467.48 M553.7 M581.43 M469.43 M642.08 M769.57 M 2.46 B EBIT 428.63 M514.12 M543.72 M429.4 M599.57 M726.19 M 2.3 B Cost of revenue 638.91 M671.66 M639.58 M653.33 M674.22 M702.44 M 2.67 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 38.85 M39.58 M37.72 M40.02 M42.51 M43.38 M 163.63 M