Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 489.56 M493.32 M507.95 M507.56 M491.61 M 2 B Research & development 422.94 M424.17 M443.32 M453.42 M472.69 M 1.79 B 영업 이익 -26.88 M-193.85 M-259.68 M-128.36 M49.72 M -532.17 M Non-Operating Income, Total 46.66 M74.5 M31.19 M60.41 M24.32 M 190.42 M Interest expense, net of interest capitalized 5.81 M23.4 M27.61 M34.49 M36.5 M 122 M Non-Operating Income, excl. Interest Expenses 32.47 M2.03 M4.41 M-1.65 M-5.23 M -448 K Unusual income/expense 8.38 M49.07 M-823 K27.57 M-6.95 M 68.87 M Pretax income 14.27 M-131.16 M-254.91 M-103.03 M37.96 M -451.14 M Equity in earnings ————— — Taxes 5.16 M8.43 M7.66 M510 K-7.25 M 9.35 M Non-controlling/minority interest ————— — After tax other income/expense 3.65 M805 K-12.36 M-2.98 M-11.58 M -26.12 M Net income before discontinued operations 9.1 M-139.59 M-262.57 M-103.54 M45.21 M -460.49 M Discontinued operations ————— — Net income 9.1 M-139.59 M-262.57 M-103.54 M45.21 M -460.49 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -9.1 M139.59 M262.57 M103.54 M-45.21 M 460.49 M Basic earnings per share (Basic EPS) 0.01-0.08-0.16-0.060.03 -0.27 Diluted earnings per share (Diluted EPS) 0.01-0.08-0.16-0.060.03 -0.27 Average basic shares outstanding 1.66 B1.7 B1.67 B1.7 B1.69 B 6.76 B Diluted shares outstanding 1.66 B1.7 B1.67 B1.7 B1.69 B 6.76 B EBITDA 12.7 M-156.13 M-219.65 M-85.85 M93.1 M -368.53 M EBIT -26.88 M-193.85 M-259.68 M-128.36 M49.72 M -532.17 M Cost of revenue 671.66 M639.58 M653.33 M674.22 M702.44 M 2.67 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 39.58 M37.72 M40.02 M42.51 M43.38 M 163.63 M