SNAP

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 1.36 B1.34 B1.51 B1.72 B1.53 B 6.1 B Gross profit 723.64 M691.6 M832.62 M1.01 B863.55 M 3.4 B Operating expenses 917.48 M951.27 M960.98 M964.3 M938 M 3.81 B Selling/general/admin expenses 493.32 M507.95 M507.56 M491.61 M459.7 M 1.97 B Research & development 424.17 M443.32 M453.42 M472.69 M478.3 M 1.85 B Operating income -193.85 M-259.68 M-128.36 M49.72 M-74.45 M -412.77 M Non-Operating Income, Total 74.5 M31.19 M60.41 M24.32 M25.45 M 141.37 M Interest expense, net of interest capitalized 23.4 M27.61 M34.49 M36.5 M36.76 M 135.35 M Non-Operating Income, excl. Interest Expenses 2.03 M4.41 M-1.65 M-5.23 M-10.3 M -12.78 M Unusual income/expense 49.07 M-823 K27.57 M-6.95 M-1.01 M 18.79 M Pretax income -131.16 M-254.91 M-103.03 M37.96 M-85.76 M -405.74 M Equity in earnings ————— — Taxes 8.43 M7.66 M510 K-7.25 M3.19 M 4.12 M Non-controlling/minority interest ————— — After tax other income/expense 805 K-12.36 M-2.98 M-11.58 M-5.13 M -32.05 M Net income before discontinued operations -139.59 M-262.57 M-103.54 M45.21 M-88.95 M -409.85 M Discontinued operations ————— — Net income -139.59 M-262.57 M-103.54 M45.21 M-88.95 M -409.85 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 139.59 M262.57 M103.54 M-45.21 M88.95 M 409.85 M Basic earnings per share (Basic EPS) -0.08-0.16-0.060.03-0.05 -0.24 Diluted earnings per share (Diluted EPS) -0.08-0.16-0.060.03-0.05 -0.24 Average basic shares outstanding 1.7 B1.67 B1.7 B1.69 B1.69 B — Diluted shares outstanding 1.7 B1.67 B1.7 B1.69 B1.69 B — EBITDA -156.13 M-219.65 M-85.85 M93.1 M-29.75 M -242.16 M EBIT -193.85 M-259.68 M-128.36 M49.72 M-74.45 M -412.77 M Cost of revenue 639.58 M653.33 M674.22 M702.44 M665.24 M 2.7 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 37.72 M40.02 M42.51 M43.38 M44.7 M 170.61 M