SNAP

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 1.36 B1.34 B1.51 B1.72 B1.53 B1.6 B 6.35 B Gross profit 723.64 M691.6 M832.62 M1.01 B863.55 M931.11 M 3.64 B Operating expenses 917.48 M951.27 M960.98 M964.3 M938 M400.53 M 3.26 B Selling/general/admin expenses 493.32 M507.95 M507.56 M491.61 M459.7 M559.74 M 2.02 B Research & development 424.17 M443.32 M453.42 M472.69 M478.3 M542.09 M 1.95 B Operating income -193.85 M-259.68 M-128.36 M49.72 M-74.45 M-170.72 M -323.81 M Non-Operating Income, Total 74.5 M31.19 M60.41 M24.32 M25.45 M46.49 M 156.67 M Interest expense, net of interest capitalized 23.4 M27.61 M34.49 M36.5 M36.76 M36.94 M 144.69 M Non-Operating Income, excl. Interest Expenses 2.03 M4.41 M-1.65 M-5.23 M-10.3 M-11.95 M -29.14 M Unusual income/expense 49.07 M-823 K27.57 M-6.95 M-1.01 M21.5 M 41.11 M Pretax income -131.16 M-254.91 M-103.03 M37.96 M-85.76 M-161.49 M -312.32 M Equity in earnings —————— — Taxes 8.43 M7.66 M510 K-7.25 M3.19 M2.47 M -1.08 M Non-controlling/minority interest —————— — After tax other income/expense 805 K-12.36 M-2.98 M-11.58 M-5.13 M-10.91 M -30.6 M Net income before discontinued operations -139.59 M-262.57 M-103.54 M45.21 M-88.95 M-163.96 M -311.24 M Discontinued operations —————— — Net income -139.59 M-262.57 M-103.54 M45.21 M-88.95 M-163.96 M -311.24 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 139.59 M262.57 M103.54 M-45.21 M88.95 M-163.96 M -16.68 M Basic earnings per share (Basic EPS) -0.08-0.16-0.060.03-0.05-0.1 -0.18 Diluted earnings per share (Diluted EPS) -0.08-0.16-0.060.03-0.05-0.1 -0.18 Average basic shares outstanding 1.7 B1.67 B1.7 B1.69 B1.69 B1.66 B — Diluted shares outstanding 1.7 B1.67 B1.7 B1.69 B1.69 B1.66 B — EBITDA -156.13 M-219.65 M-85.85 M93.1 M-29.75 M-123.78 M -146.28 M EBIT -193.85 M-259.68 M-128.36 M49.72 M-74.45 M-170.72 M -323.81 M Cost of revenue 639.58 M653.33 M674.22 M702.44 M665.24 M667.88 M 2.71 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 37.72 M40.02 M42.51 M43.38 M44.7 M46.95 M 177.54 M