SSB

Value 202020212022202320242025 TTM 총매출 831.26 M1.5 B1.5 B1.13 B975.83 M1.49 B 1.49 B Gross profit 811.69 M1.71 B1.53 B1.51 B1.69 B2.44 B 2.44 B Operating expenses 283.77 M311.41 M270.02 M255.41 M264.43 M537.23 M 603.6 M Selling/general/admin expenses 166.17 M198.38 M207.08 M215.94 M222.76 M334.93 M 330.12 M Research & development —————— — 영업 이익 527.92 M1.39 B1.26 B1.26 B1.42 B1.9 B 1.84 B Non-Operating Income, Total 10.77 M20.65 M27.55 M26.92 M28.88 M52.01 M 52.01 M Interest expense, net of interest capitalized 83.56 M51.63 M61.35 M491.8 M725.94 M1.08 B 1.08 B Non-Operating Income, excl. Interest Expenses -72.8 M-30.98 M-33.8 M-464.88 M-697.06 M-1.02 B -1.02 B Unusual income/expense —————— — Pretax income 103.97 M604.28 M633.36 M630.85 M700.25 M1.04 B 1.04 B Equity in earnings —————— — Taxes -16.66 M128.74 M137.31 M136.54 M165.47 M241.54 M 241.54 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 120.63 M475.54 M496.05 M494.31 M534.78 M798.67 M 798.67 M Discontinued operations —————— — Net income 120.63 M475.54 M496.05 M494.31 M534.78 M798.67 M 798.67 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 120.63 M475.54 M496.05 M494.31 M534.78 M798.67 M 798.67 M Basic earnings per share (Basic EPS) 2.26.766.656.57.017.9 7.9 Diluted earnings per share (Diluted EPS) 2.196.716.66.466.977.87 7.87 Average basic shares outstanding 54.76 M70.39 M74.55 M76.05 M76.3 M101.04 M 405.17 M Diluted shares outstanding 55.06 M70.89 M75.18 M76.48 M76.76 M101.5 M 406.91 M EBITDA 505.09 M1.41 B1.26 B840.5 M766.53 M968.34 M 939.27 M EBIT 457.56 M1.34 B1.2 B764.14 M695.43 M828.12 M 761.74 M Cost of revenue 89.92 M-152.4 M31.45 M114.08 M15.97 M119.76 M 119.76 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 47.53 M67.22 M56.7 M76.36 M71.11 M140.22 M 177.53 M