SSB

Value 202020212022202320242025 TTM Total revenue 901.62 M1.55 B1.56 B1.63 B1.7 B2.56 B 2.56 B Gross profit 811.69 M1.4 B1.53 B1.51 B1.69 B2.44 B 2.44 B Operating expenses 273.76 M286.29 M264.26 M255.32 M264.33 M79.61 M 145.88 M Selling/general/admin expenses 166.17 M198.38 M207.08 M215.94 M222.76 M334.93 M 330.12 M Research & development —————— — Operating income 537.93 M1.11 B1.27 B1.26 B1.42 B2.36 B 2.3 B Non-Operating Income, Total 10.77 M20.65 M27.55 M26.92 M28.98 M509.63 M 509.63 M Interest expense, net of interest capitalized 83.56 M51.63 M61.35 M491.8 M725.94 M1.08 B 1.08 B Non-Operating Income, excl. Interest Expenses -72.8 M-30.98 M-33.8 M-464.88 M-696.96 M-566.58 M -566.58 M Unusual income/expense —————— — Pretax income 103.97 M604.28 M633.36 M630.85 M700.25 M1.04 B 1.04 B Equity in earnings —————— — Taxes 16.66 M128.74 M137.31 M136.54 M165.47 M241.54 M 241.54 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 120.63 M475.54 M496.05 M494.31 M534.78 M798.67 M 798.67 M Discontinued operations —————— — Net income 120.63 M475.54 M496.05 M494.31 M534.78 M798.67 M 798.67 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 120.63 M475.54 M496.05 M494.31 M534.78 M798.67 M 798.67 M Basic earnings per share (Basic EPS) 2.26.766.656.57.017.9 7.9 Diluted earnings per share (Diluted EPS) 2.196.716.66.466.977.87 7.89 Average basic shares outstanding 54.76 M70.39 M74.55 M76.05 M76.3 M101.04 M 405.17 M Diluted shares outstanding 55.06 M70.89 M75.18 M76.48 M76.76 M101.5 M 406.91 M EBITDA 585.47 M1.18 B1.32 B1.29 B1.45 B2.48 B 2.45 B EBIT 537.93 M1.11 B1.27 B1.26 B1.42 B2.36 B 2.3 B Cost of revenue 89.92 M152.4 M31.45 M114.08 M15.97 M119.76 M 119.76 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 47.53 M67.22 M56.7 M36.13 M32.42 M118.15 M 155.35 M