SSB

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 264.93 M266.05 M394.7 M411.71 M412.63 M 1.49 B Gross profit 437.58 M429.51 M649.75 M688.61 M673.66 M 2.44 B Operating expenses 84.92 M168.17 M131.43 M121.07 M182.94 M 603.6 M Selling/general/admin expenses 56.61 M76.98 M83.3 M81.11 M88.72 M 330.12 M Research & development ————— — 영업 이익 352.66 M261.34 M518.33 M567.55 M490.71 M 1.84 B Non-Operating Income, Total 8.1 M9.3 M9.22 M13.58 M19.9 M 52.01 M Interest expense, net of interest capitalized 179.03 M264.03 M262.56 M281.99 M267.64 M 1.08 B Non-Operating Income, excl. Interest Expenses -170.93 M-254.72 M-253.34 M-268.41 M-247.73 M -1.02 B Unusual income/expense ————— — Pretax income 187.34 M121.25 M282.2 M321.36 M315.41 M 1.04 B Equity in earnings ————— — Taxes 43.17 M32.17 M66.97 M74.72 M67.69 M 241.54 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 144.18 M89.08 M215.22 M246.64 M247.72 M 798.67 M Discontinued operations ————— — Net income 144.18 M89.08 M215.22 M246.64 M247.72 M 798.67 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 144.18 M89.08 M215.22 M246.64 M247.72 M 798.67 M Basic earnings per share (Basic EPS) 1.880.882.122.442.46 7.9 Diluted earnings per share (Diluted EPS) 1.880.872.112.422.47 7.87 Average basic shares outstanding 76.3 M101.41 M101.5 M101.22 M101.04 M 405.17 M Diluted shares outstanding 76.76 M101.83 M101.84 M101.73 M101.5 M 406.91 M EBITDA 200.93 M23.7 M282.95 M311.85 M320.77 M 939.27 M EBIT 173.64 M-2.68 M255.77 M285.56 M223.08 M 761.74 M Cost of revenue 6.37 M100.56 M7.5 M5.08 M6.61 M 119.76 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 27.3 M26.37 M27.17 M26.29 M97.69 M 177.53 M