Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 294.73 M336.99 M370.64 M350.65 M392.2 M 368.05 M Research & development 131.43 M159.07 M189.34 M178.87 M169.28 M 138.38 M Operating income 337.74 M633.24 M670.14 M181.68 M149.28 M 58.46 M Non-Operating Income, Total -5.52 M-2.9 M79.17 M43.86 M27.57 M 14.1 M Interest expense, net of interest capitalized 2.56 M2.48 M2.34 M182.18 M155.79 M — Non-Operating Income, excl. Interest Expenses -12.54 M-10.01 M68.11 M-154.07 M-128.65 M -100.67 M Unusual income/expense 4.46 M4.63 M8.72 M15.75 M432 K 1.39 M Pretax income 165.64 M413.92 M396.7 M17.84 M11.84 M -85.5 M Equity in earnings ————— — Taxes 1.35 M50.34 M86.02 M21.75 M140.31 M -49.18 M Non-controlling/minority interest ————— — After tax other income/expense ————86.51 M 114.97 M Net income before discontinued operations 164.29 M363.58 M310.69 M3.91 M128.48 M 248.83 M Discontinued operations ————— — Net income 164.29 M363.58 M310.69 M3.91 M128.48 M 248.83 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 164.29 M363.58 M310.69 M3.91 M128.48 M 248.83 M Basic earnings per share (Basic EPS) 1.042.32-0.030.85 -0.21 Diluted earnings per share (Diluted EPS) 1.042.281.99-0.030.85 -0.19 Average basic shares outstanding 157.37 M158.17 M155.25 M152.09 M150.4 M 590.77 M Diluted shares outstanding 158.13 M159.37 M155.93 M152.09 M150.73 M 591.72 M EBITDA 769.16 M1.08 B1.2 B1.05 B1.24 B 386.33 M EBIT 513.93 M819.07 M915.75 M741.53 M928.7 M 107.48 M Cost of revenue 2.12 B2.54 B2.71 B2.79 B2.78 B 2.63 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 255.23 M259.09 M280.97 M306.96 M312.88 M 278.85 M