SYF

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 2.04 B2.04 B2.43 B2.69 B2.47 B 9.63 B Gross profit 1.6 B1.63 B2.35 B2.56 B2 B 8.54 B Operating expenses 456 M436 M451 M466 M482 M 1.83 B Selling/general/admin expenses 456 M436 M451 M466 M482 M 1.83 B Research & development ————— — 영업 이익 1.22 B1.27 B1.96 B2.16 B1.6 B 7 B Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 1.12 B1.09 B1.06 B1.01 B973 M 4.13 B Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 973 M984 M1.26 B1.43 B952 M 4.62 B Equity in earnings ————— — Taxes 199 M227 M289 M352 M201 M 1.07 B Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 774 M757 M967 M1.08 B751 M 3.55 B Discontinued operations ————— — Net income 774 M757 M967 M1.08 B751 M 3.55 B Dilution adjustment 00000 0 Preferred dividends 21 M21 M21 M20 M21 M 83 M Diluted net income available to common stockholders 753 M736 M946 M1.06 B730 M 3.47 B Basic earnings per share (Basic EPS) 1.951.912.512.892.07 9.38 Diluted earnings per share (Diluted EPS) 1.921.892.52.862.03 9.28 Average basic shares outstanding 396.5 M385.2 M376.2 M365.9 M369.9 M 1.5 B Diluted shares outstanding 400.6 M389.4 M379.1 M369.9 M373.9 M 1.51 B EBITDA 144 M234 M953 M1.21 B687 M 3.08 B EBIT 24 M109 M831 M1.08 B548 M 2.57 B Cost of revenue 1.56 B1.49 B1.15 B1.15 B1.44 B 5.22 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 120 M125 M122 M128 M139 M 514 M