Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 436 M451 M466 M482 M471 M 1.87 B Research & development ————— — Operating income 1.27 B1.96 B2.16 B1.6 B1.7 B 7.42 B Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 1.09 B1.06 B1.01 B973 M968 M 4.02 B Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 984 M1.26 B1.43 B952 M1.05 B 4.68 B Equity in earnings ————— — Taxes 227 M289 M352 M201 M242 M 1.08 B Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 757 M967 M1.08 B751 M805 M 3.6 B Discontinued operations ————— — Net income 757 M967 M1.08 B751 M805 M 3.6 B Dilution adjustment 00000 0 Preferred dividends 21 M21 M20 M21 M21 M 83 M Diluted net income available to common stockholders 736 M946 M1.06 B730 M784 M 3.52 B Basic earnings per share (Basic EPS) 1.912.512.892.072.29 9.76 Diluted earnings per share (Diluted EPS) 1.892.52.862.032.27 9.66 Average basic shares outstanding 385.2 M376.2 M365.9 M369.9 M342.4 M — Diluted shares outstanding 389.4 M379.1 M369.9 M373.9 M346 M — EBITDA 234 M953 M1.21 B687 M802 M 3.65 B EBIT 109 M831 M1.08 B548 M659 M 3.12 B Cost of revenue 1.49 B1.15 B1.15 B1.44 B1.33 B 5.07 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 125 M122 M128 M139 M143 M 532 M