Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 1.7 M1.8 M3.7 M3.74 M3.01 M2.81 M 2.81 M Research & development —————— — 영업 이익 23.65 M7.77 M10.83 M-24.48 M3.94 M-1.32 M -1.32 M Non-Operating Income, Total -18.34 M22.65 M-17.56 M-38.51 M-41.6 M-28.92 M -28.92 M Interest expense, net of interest capitalized 2.98 M14.04 M10.89 M28.11 M25.05 M13.51 M 13.51 M Non-Operating Income, excl. Interest Expenses -2.92 M-11.51 M-10.67 M-34.22 M-25.55 M-16.35 M -16.35 M Unusual income/expense -18.4 M20.13 M-17.78 M-32.4 M-41.1 M-26.08 M -26.08 M Pretax income 45.13 M44.51 M47.88 M45.93 M46.05 M-27.39 M 29.39 M Equity in earnings 38.64 K5.93 M2.73 M-2.38 M2.74 M3.28 M 3.28 M Taxes —————432.6 K — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 5.26 M-12.36 M-6.95 M-56.89 M-37.16 M-27.83 M -27.83 M Discontinued operations —————— — Net income 5.26 M-12.36 M-6.95 M-56.89 M-37.16 M-27.83 M -27.83 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 5.24 M-12.37 M-6.97 M-56.89 M-37.16 M-27.83 M -27.83 M Basic earnings per share (Basic EPS) ——-0.34-2.34-1.53-1.14 -1.14 Diluted earnings per share (Diluted EPS) ——-0.34-2.34-1.53-1.14 -1.14 Average basic shares outstanding ——20.71 M24.34 M24.34 M24.34 M 97.35 M Diluted shares outstanding ——20.71 M24.34 M24.34 M24.34 M 97.35 M EBITDA 20.66 M-6.18 M12.63 M-21.22 M5.21 M1.27 M 1.27 M EBIT 19.02 M-7.12 M10.83 M-24.48 M3.94 M-1.32 M -1.32 M Cost of revenue 4.64 M14.89 M18.34 M52.52 M23.99 M16.61 M 16.61 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.64 M947.4 K1.8 M3.26 M1.27 M2.58 M 2.58 M