Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 726.87 K518.35 K759.43 K940.91 K594.18 K 2.81 M Research & development ————— — 영업 이익 -8.17 M4.08 M-2.44 M490.78 K-3.45 M -1.32 M Non-Operating Income, Total -7.45 M-5.38 M-8.79 M-8.05 M-6.71 M -28.92 M Interest expense, net of interest capitalized 4.69 M4.55 M3.49 M3.73 M1.74 M 13.51 M Non-Operating Income, excl. Interest Expenses -4.68 M-4.56 M-5.55 M-4.55 M-1.7 M -16.35 M Unusual income/expense -7.46 M-5.37 M-6.73 M-7.23 M-6.75 M -26.08 M Pretax income 10.26 M13.9 M5.88 M6.14 M3.48 M 29.39 M Equity in earnings 514.65 K2.56 M2.27 M795.03 K-2.34 M 3.28 M Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -15.63 M-1.29 M-9.17 M-6.74 M-10.63 M -27.83 M Discontinued operations ————— — Net income -15.63 M-1.29 M-9.17 M-6.74 M-10.63 M -27.83 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -15.63 M-1.29 M-9.17 M-6.74 M-10.63 M -27.83 M Basic earnings per share (Basic EPS) -0.65-0.05-0.38-0.28-0.43 -1.14 Diluted earnings per share (Diluted EPS) -0.65-0.05-0.38-0.28-0.43 -1.14 Average basic shares outstanding 24.34 M24.34 M24.34 M24.34 M24.34 M 97.35 M Diluted shares outstanding 24.34 M24.34 M24.34 M24.34 M24.34 M 97.35 M EBITDA -7.68 M4.01 M-691.98 K914.75 K-2.97 M 1.27 M EBIT -8.17 M4.08 M-2.44 M490.78 K-3.45 M -1.32 M Cost of revenue 14.61 M3.47 M2.6 M3.11 M7.44 M 16.61 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 492.95 K-69.72 K1.75 M423.97 K480.62 K 2.58 M