Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses ——————— — Research & development ——————— — Operating income 459 M799 M413 M716 M517 M923 M552 M 2.71 B Non-Operating Income, Total -9 M-75 M-6 M-15 M12 M-69 M26 M -46 M Interest expense, net of interest capitalized ——————— — Non-Operating Income, excl. Interest Expenses -23 M-91 M-23 M-27 M-17 M-103 M-18 M -165 M Unusual income/expense 14 M16 M17 M12 M29 M34 M44 M 119 M Pretax income 183 M453 M127 M408 M222 M538 M269 M 1.44 B Equity in earnings ——————— — Taxes ——————— — Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations 490 M829 M125 M408 M212 M615 M266 M 1.5 B Discontinued operations ——————— — Net income 490 M829 M125 M408 M212 M615 M266 M 1.5 B Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 181 M520 M125 M408 M212 M615 M266 M 1.5 B Basic earnings per share (Basic EPS) ——————— — Diluted earnings per share (Diluted EPS) ——————— — Average basic shares outstanding ——————— — Diluted shares outstanding ——————— — EBITDA ——————— — EBIT ——————— — Cost of revenue ——————— — Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 602 M564 M623 M594 M608 M625 M628 M 2.46 B