Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses —————— — Research & development —————— — 영업 이익 799 M413 M716 M517 M923 M552 M 2.71 B Non-Operating Income, Total 1 M37 M11 M36 M-210 M52 M -111 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -15 M20 M-1 M7 M-244 M8 M -230 M Unusual income/expense 16 M17 M12 M29 M34 M44 M 119 M Pretax income 529 M170 M434 M246 M397 M295 M 1.37 B Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 829 M125 M408 M212 M615 M266 M 1.5 B Discontinued operations —————— — Net income 829 M125 M408 M212 M615 M266 M 1.5 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 829 M125 M408 M212 M615 M266 M 1.5 B Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA 1.36 B1.04 B1.31 B1.13 B1.55 B894 M 4.88 B EBIT 799 M413 M716 M517 M923 M266 M 2.42 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 564 M623 M594 M608 M625 M628 M 2.46 B